Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of provision for income taxes

​

​

​

​

​

​

​

​

Year Ended December 31,

Income (Loss) before Income Tax Provision

​

2025

​

2024

​

​

​

​

​

Canada

​

(10,618)

​

1,568

United States

​

(64,280)

​

(54,757)

​

​

(74,898)

​

(53,189)

Schedule of Deferred Tax Assets

​

​

​

​

​

​

​

​

As of December 31,

Deferred Tax Assets

​

2025

​

2024

​

​

​

​

​

Deferred tax assets

​

​

​

​

Cumulative Eligible Capital Deduction

​

20

​

20

Share Issues Cost

​

1,096

​

1,537

Fixed Asset

​

9,837

​

7,571

Lease Liability

​

1

​

2

Net Operating Loss

​

70,336

​

60,235

ITC Credits

​

247

​

235

Compensation Accruals

​

174

​

145

Asset Retirement Obligation

​

12,389

​

10,332

Equity Compensation

​

925

​

822

Total deferred tax assets

​

95,025

​

80,899

​

​

​

​

​

Deferred tax liabilities

​

​

​

​

Unrealized Gain/Loss

​

(1)

​

(1)

ROU Asset

​

(1)

​

(2)

Total Deferred tax liabilities

​

(2)

​

(3)

​

​

​

​

​

Valuation allowance

​

(95,023)

​

(80,896)

​

​

​

​

​

Net deferred taxes

​

—

​

—

Summary of Income Tax Loss Carryforwards

​

​

​

​

​

​

Income Tax Loss Carryforwards

​

Amount

​

Expiration Years

​

​

​

​

​

Net operating losses, Canada (CAD$)

​

82,969

​

2026 - 2044

Net operating losses, federal (Pre January 1, 2018)

​

79,699

​

2029 - 2035

Net operating losses, federal (Post December 31, 2017)

​

145,257

​

No expirations

Net operating losses, state

​

223,457

​

Varies by state

Tax Credits, Foreign (CAD$)

​

339

​

2026 - 2029

Schedule of Income Tax Rate Reconciliation

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

Income Tax Rate Reconciliation

​

2025

​

2024

​

​

​

​

​

​

​

​

​

Canadian Statutory Rate

​

(11,235)

​

15.0%

​

(7,979)

​

15.0%

Change in valuation allowance

​

1,007

​

(1.3)%

​

1,232

​

(2.3)%

Nondeductible items

​

​

​

​

​

​

​

​

Mark-to-Market Warrants

​

560

​

(0.8)%

​

(819)

​

1.5%

Other

​

87

​

(0.1)%

​

59

​

(0.1)%

Other

​

​

​

​

​

​

​

​

Share Issuance Costs

​

(60)

​

0.1%

​

(707)

​

1.3%

Foreign tax effects

​

​

​

​

​

​

​

​

United States

​

​

​

​

​

​

​

​

Rate differential

​

(3,857)

​

5.1%

​

(3,285)

​

6.2%

Stock compensation

​

(133)

​

0.2%

​

(109)

​

0.2%

Nondeductible items and other

​

23

​

0.0%

​

22

​

0.0%

Change in valuation allowance

​

13,608

​

(18.2)%

​

11,586

​

(21.8)%

​

​

​

​

​

​

​

​

​

​

​

—

​

0.0%

​

—

​

0.0%