Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Statements of Cash Flows

v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Operating activities    
Net income (loss) $ (74,898) $ (53,189)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 1,904 2,387
Borrowed inventory included in cost of sales   19,282
Payment of deposit on borrowed inventory   (3,750)
Net realizable value adjustments 2,703 6,005
Amortization of mineral properties 1,871 387
Depreciation of capital assets 3,819 2,735
Accretion of asset retirement obligations 1,245 760
Amortization of debt discount 459 33
Provision for reclamation 101 (6)
Mark to market loss (gain) 6,124 (6,444)
Loss (gain) on sale of assets 225  
Unrealized foreign exchange gain 28 (80)
Trade receivables 16,511 (16,511)
Inventory (6,250) (24,178)
Lease receivables 770 (1,196)
Prepaid expenses and other current assets 791 (251)
Accounts payable and accrued liabilities 1,470 2,098
Net cash provided by (used in) operating activities (43,127) (71,918)
Investing activities    
Purchase of capital assets (23,620) (9,046)
Net cash provided by (used in) investing activities (23,620) (9,046)
Financing activities    
Issuance of common shares for cash 15,983 97,568
Share issue costs (399) (4,683)
Proceeds from convertible notes issuance 120,000  
Convertible notes financing costs (4,987)  
Purchase of capped call (16,620)  
Proceeds from exercise of warrants and stock options 1,754 12,401
RSU redeemed for cash (109) (60)
Changes in financial lease liability (692) 391
Repayment of long-term debt   (5,727)
Net cash provided by (used in) financing activities 114,930 99,890
Effects of foreign exchange rate changes on cash 86 (97)
Increase (decrease) in cash and cash equivalents, and restricted cash and cash equivalents 48,269 18,829
Beginning cash and cash equivalents, and restricted cash and cash equivalents 87,078 68,249
Ending cash and cash equivalents, and restricted cash and cash equivalents $ 135,347 $ 87,078