Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes

v3.25.4
Income Taxes
12 Months Ended
Dec. 31, 2025
Income Taxes  
Income Taxes

24.

Income Taxes

Income (loss) before income taxes on which the provision for income taxes was computed was as follows:

​

​

​

​

​

​

​

​

Year Ended December 31,

Income (Loss) before Income Tax Provision

​

2025

​

2024

​

​

​

​

​

Canada

​

(10,618)

​

1,568

United States

​

(64,280)

​

(54,757)

​

​

(74,898)

​

(53,189)

​

There was no federal or state income tax provision (benefit) in the years presented above.

Deferred income taxes reflect the net tax effects of (a) temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and (b) operating losses and tax credit carryforwards.

​

The tax effects of significant items comprising the Company’s deferred tax assets and liabilities are as follows:

​

​

​

​

​

​

​

​

As of December 31,

Deferred Tax Assets

​

2025

​

2024

​

​

​

​

​

Deferred tax assets

​

​

​

​

Cumulative Eligible Capital Deduction

​

20

​

20

Share Issues Cost

​

1,096

​

1,537

Fixed Asset

​

9,837

​

7,571

Lease Liability

​

1

​

2

Net Operating Loss

​

70,336

​

60,235

ITC Credits

​

247

​

235

Compensation Accruals

​

174

​

145

Asset Retirement Obligation

​

12,389

​

10,332

Equity Compensation

​

925

​

822

Total deferred tax assets

​

95,025

​

80,899

​

​

​

​

​

Deferred tax liabilities

​

​

​

​

Unrealized Gain/Loss

​

(1)

​

(1)

ROU Asset

​

(1)

​

(2)

Total Deferred tax liabilities

​

(2)

​

(3)

​

​

​

​

​

Valuation allowance

​

(95,023)

​

(80,896)

​

​

​

​

​

Net deferred taxes

​

—

​

—

​

ASC 740 requires that the tax benefit of net operating losses, temporary differences and credit carryforwards be recorded as an asset to the extent that management assesses that realization is “more likely than not.” Realization of the future tax benefits is dependent on the Company’s ability to generate sufficient taxable income within the carryforward period. Because of the Company’s recent history of operating losses, management believes that recognition of the deferred tax assets arising from the above-mentioned future tax benefits is currently not likely to be realized and, accordingly, has recorded a valuation allowance.

The valuation allowance increased by $14,127 and $18,808 during 2025 and 2024, respectively.

Net operating losses and tax credit carryforwards as of December 31, 2025, are as follows:

​

​

​

​

​

​

Income Tax Loss Carryforwards

​

Amount

​

Expiration Years

​

​

​

​

​

Net operating losses, Canada (CAD$)

​

82,969

​

2026 - 2044

Net operating losses, federal (Pre January 1, 2018)

​

79,699

​

2029 - 2035

Net operating losses, federal (Post December 31, 2017)

​

145,257

​

No expirations

Net operating losses, state

​

223,457

​

Varies by state

Tax Credits, Foreign (CAD$)

​

339

​

2026 - 2029

​

​

The effective tax rate of the Company’s provision (benefit) for income taxes differs from the federal statutory rate as follows:

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

Income Tax Rate Reconciliation

​

2025

​

2024

​

​

​

​

​

​

​

​

​

Canadian Statutory Rate

​

(11,235)

​

15.0%

​

(7,979)

​

15.0%

Change in valuation allowance

​

1,007

​

(1.3)%

​

1,232

​

(2.3)%

Nondeductible items

​

​

​

​

​

​

​

​

Mark-to-Market Warrants

​

560

​

(0.8)%

​

(819)

​

1.5%

Other

​

87

​

(0.1)%

​

59

​

(0.1)%

Other

​

​

​

​

​

​

​

​

Share Issuance Costs

​

(60)

​

0.1%

​

(707)

​

1.3%

Foreign tax effects

​

​

​

​

​

​

​

​

United States

​

​

​

​

​

​

​

​

Rate differential

​

(3,857)

​

5.1%

​

(3,285)

​

6.2%

Stock compensation

​

(133)

​

0.2%

​

(109)

​

0.2%

Nondeductible items and other

​

23

​

0.0%

​

22

​

0.0%

Change in valuation allowance

​

13,608

​

(18.2)%

​

11,586

​

(21.8)%

​

​

​

​

​

​

​

​

​

​

​

—

​

0.0%

​

—

​

0.0%

​

The Company follows a comprehensive model for recognizing, measuring, presenting, and disclosing uncertain tax positions taken or expected to be taken on a tax return. Tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

The Company currently has no uncertain tax positions and is therefore not reflecting any adjustments for such in its deferred tax assets.

The Company’s policy is to account for income tax related interest and penalties in income tax expense in the accompanying consolidated statements of operations and comprehensive loss. There have been no income tax related interest or penalties assessed or recorded in the years ended December 31, 2025 and 2024.

Other comprehensive loss was not subject to income tax effects.