Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Balance Sheets

v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 123,863 $ 76,055
Trade receivables   16,511
Inventory 24,291 20,744
Prepaid expenses and other current assets 1,568 1,597
Current portion of lease receivables (net) 708 354
Total current assets 150,430 115,261
Non-current assets    
Lease receivables (net) 1,814 1,127
Restricted cash and cash equivalents 11,484 11,023
Mineral properties (net) 43,881 39,380
Capital assets (net) 49,742 27,337
Capped call derivative 15,108  
Total non-current assets 122,029 78,867
Total assets 272,459 194,128
Current liabilities    
Accounts payable and accrued liabilities 10,369 4,474
Inventory derivative obligation (net) 16,638 14,408
Current portion of financing lease liabilities 484 309
Environmental remediation accrual 164 63
Total current liabilities 27,655 19,254
Non-current liabilities    
Long-term debt 66,421  
Conversion option derivative 52,258  
Warrant liability 1,541 2,529
Asset retirement obligations 44,474 36,857
Financing lease liabilities 1,312 931
Stock option liabilities 1,346 1,758
Total non-current liabilities 167,352 42,075
Commitments and contingencies
Shareholders' equity    
Share capital 432,761 413,242
Contributed surplus 19,645 19,468
Accumulated other comprehensive income 4,044 4,189
Accumulated deficit (378,998) (304,100)
Total shareholders' equity 77,452 132,799
Total liabilities and shareholders' equity $ 272,459 $ 194,128