Annual report pursuant to Section 13 and 15(d)

Shareholders' Equity and Capital Stock (Tables)

v3.20.4
Shareholders' Equity and Capital Stock (Tables)
12 Months Ended
Dec. 31, 2020
Shareholders' Equity and Capital Stock  
Schedule of Restricted Share Unit Activity

 

 

 

 

 

 Weighted average

 

 

 

 Outstanding

 

 

 grant date

 

 Restricted Share Unit Activity

 

 RSUs

 

 

 fair value

 

 

 

 

 

 

 

 

December 31, 2017

 

 

1,175,952

 

 

$ 0.65

 

 

 

 

 

 

 

 

 

 

Granted

 

 

470,756

 

 

$ 0.71

 

Released

 

 

(621,092 )

 

$ 0.63

 

Forfeited

 

 

(40,120 )

 

$ 0.57

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

985,496

 

 

$ 0.67

 

 

 

 

 

 

 

 

 

 

Granted

 

 

713,106

 

 

$ 0.61

 

Released

 

 

(542,674 )

 

$ 0.68

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

1,155,928

 

 

$ 0.65

 

 

 

 

 

 

 

 

 

 

Granted

 

 

737,553

 

 

$ 0.48

 

Released

 

 

(475,086 )

 

$ 0.70

 

Forfeited

 

 

(13,433 )

 

$ 0.61

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

1,404,962

 

 

$ 0.54

 

Schedule of Stock Option Fair Value Assumptions

Stock Option Fair Value Assumptions

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

Expected forfeiture rate

 

 

6.1 %

 

 

6.2 %

 

5.8% - 6.0%

 

Expected life (years)

 

 

3.9

 

 

 

3.7

 

 

3.7 - 3.8

 

Expected volatility

 

 

63.2 %

 

 

58.6 %

 

54.6% - 55.0%

 

Risk free rate

 

 

0.4 %

 

 

1.6 %

 

1.9% - 2.1%

 

Expected dividend rate

 

 

0.0 %

 

 

0.0 %

 

 

0.0 %

Black-Scholes value (CAD$)

 

$ 0.30

 

 

$ 0.35

 

 

$0.33 - $0.39

 

Schedule Of Share-Based Compensation, Warrants, Activity

 

 

 

 

 

 Number of

 

 

 

 

 

 

 Outstanding

 

 

 shares to be issued

 

 

 Per share

 

 Warrant Activity

 

 warrants

 

 

 upon exercise

 

 

 exercise price

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

5,844,567

 

 

 

5,844,567

 

 

 

0.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued

 

 

13,062,878

 

 

 

6,531,439

 

 

 

1.00

 

Expired

 

 

(5,844,567 )

 

 

(5,844,567 )

 

 

0.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

13,062,878

 

 

 

6,531,439

 

 

 

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

13,062,878

 

 

 

6,531,439

 

 

 

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued

 

 

9,000,000

 

 

 

4,500,000

 

 

 

0.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

22,062,878

 

 

 

11,031,439

 

 

 

0.90

 

Schedule Of Share-based Compensation Shares Authorized Under Warrants Plans by exercise price range

 

 

 

 

 

 

 Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 average

 

 

 

 

 

 

 

 

 

 

 

 

 

 remaining

 

 

 Aggregate 

 

 

 

 

 Exercise

 

 

 Number

 

 

 contractual

 

 

 Intrinsic

 

 

 

 

 price

 

 

 of warrants

 

 

 life (years)

 

 

 Value

 

 

 Expiry

 

$

 

 

 

 

 

 

 

$

 

 

 

 

 

1.00

 

 

 

13,062,878

 

 

 

0.7

 

 

 

-

 

 

2021-09-25

 

 

0.75

 

 

 

9,000,000

 

 

 

1.6

 

 

 

225,000

 

 

2022-08-04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.90

 

 

 

22,062,878

 

 

 

1.1

 

 

 

225,000

 

 

 

 
Schedule Of Share-Based Compensation, Shares Authorized Under Restricted Stock Units, By Grant Date

Restricted Share Unit Fair Value Assumptions

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

Expected forfeiture rate

 

 

4.2 %

 

 

4.8 %

 

5.5% - 5.9%

 

Grant date fair value (CAD$)

 

$ 0.63

 

 

$ 0.79

 

 

$0.91 - $0.93

 
Schedule of Share-based Compensation, Restricted Stock Units Award Activity

RSUs outstanding

 

 

 

 

 Weighted-

 

 

 

 

 

 

 

 

 

 

 average

 

 

 

 

 

 

 

 

 

 

 remaining

 

 

 Aggregate 

 

 

 

 

 Number

 

 

 contractual

 

 

 intrinsic

 

 

 Redemption

 

 of RSUs

 

 

 life (years)

 

 

 value

 

 

 Date

 

#

 

 

 

 

 

$

 

 

 

 

 

667,409

 

 

 

0.8

 

 

 

533,927

 

 

2021-11-05

 

 

737,553

 

 

 

1.9

 

 

 

590,042

 

 

2022-11-13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,404,962

 

 

 

1.4

 

 

 

1,123,969

 

 

 

 
Schedule of Share-based Compensation, Stock Options, Activity

 

 

 Outstanding

 

 

 Weighted-average

 

 Stock Option Activity

 

 Options

 

 

 exercise price

 

 

 

#

 

 

$

 

December 31, 2017

 

 

9,459,401

 

 

$ 0.70

 

 

 

 

 

 

 

 

 

 

 Granted

 

 

2,182,955

 

 

 

0.70

 

 Exercised

 

 

(496,838 )

 

 

0.58

 

 Forfeited

 

 

(275,085 )

 

 

0.72

 

 Expired

 

 

(1,138,821 )

 

 

0.83

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

9,731,612

 

 

$ 0.64

 

 

 

 

 

 

 

 

 

 

 Granted

 

 

2,852,386

 

 

 

0.61

 

 Exercised

 

 

(323,618 )

 

 

0.63

 

 Forfeited

 

 

(395,851 )

 

 

0.71

 

 Expired

 

 

(787,946 )

 

 

0.83

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

11,076,583

 

 

$ 0.64

 

 

 

 

 

 

 

 

 

 

 Granted

 

 

2,950,180

 

 

 

0.48

 

 Exercised

 

 

(159,982 )

 

 

0.63

 

 Forfeited

 

 

(534,425 )

 

 

0.64

 

 Expired

 

 

(1,421,932 )

 

 

0.66

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

11,910,424

 

 

$ 0.61

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

 

 

 

Options outstanding

 

 

Options exercisable

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

average

 

 

 

 

 

 

average

 

 

 

 

 

 

 

 

 

remaining

 

 

Aggregate

 

 

 

 

remaining

 

 

Aggregate

 

 

Exercise

 

 

Number

 

 

contractual

 

 

intrinsic

 

 

Number

 

 

contractual

 

 

intrinsic

 

 

price

 

 

of options

 

 

life (years)

 

 

value

 

 

of options

 

 

life (years)

 

 

value

 

 

Expiry

$

 

 

 #

 

 

 

 

 

 $

 

 

 

 

 

 

 

 

 $

 

 

 

 

0.57

 

 

 

2,238,988

 

 

 

1.0

 

 

 

514,967

 

 

 

2,238,988

 

 

 

1.0

 

 

 

514,967

 

 

2021-12-16

 

0.80

 

 

 

300,000

 

 

 

1.2

 

 

 

-

 

 

 

300,000

 

 

 

1.2

 

 

 

-

 

 

2022-03-02

 

0.57

 

 

 

200,000

 

 

 

1.7

 

 

 

46,000

 

 

 

200,000

 

 

 

1.7

 

 

 

46,000

 

 

2022-09-07

 

0.71

 

 

 

1,668,089

 

 

 

2.0

 

 

 

150,128

 

 

 

1,668,089

 

 

 

2.0

 

 

 

150,128

 

 

2022-12-15

 

0.60

 

 

 

200,000

 

 

 

2.2

 

 

 

40,000

 

 

 

133,333

 

 

 

2.2

 

 

 

26,667

 

 

2023-03-30

 

0.73

 

 

 

929,269

 

 

 

2.6

 

 

 

65,049

 

 

 

622,298

 

 

 

2.6

 

 

 

43,561

 

 

2023-08-20

 

0.71

 

 

 

777,037

 

 

 

3.0

 

 

 

69,933

 

 

 

515,660

 

 

 

3.0

 

 

 

46,409

 

 

2023-12-14

 

0.62

 

 

 

2,646,861

 

 

 

3.8

 

 

 

476,435

 

 

 

867,128

 

 

 

3.8

 

 

 

156,083

 

 

2024-11-05

 

0.49

 

 

 

2,950,180

 

 

 

4.9

 

 

 

914,556

 

 

 

-

 

 

 

-

 

 

 

-

 

 

2025-11-13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.61

 

 

 

11,910,424

 

 

 

3.0

 

 

 

2,277,068

 

 

 

6,545,496

 

 

 

2.0

 

 

 

983,815

 

 

 

Schedule of Warrant Fair Value Assumptions

Warrant Fair Value Assumptions

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

Expected forfeiture rate

 

 

0.0 %

 

 

-

 

 

 

0.0 %

Expected life (years)

 

 

2.0

 

 

 

-

 

 

 

3.0

 

Expected volatility

 

 

71.2 %

 

 

-

 

 

 

55.2 %

Risk free rate

 

 

0.2 %

 

 

-

 

 

 

2.2 %

Expected dividend rate

 

 

0.0 %

 

 

-

 

 

 

0.0 %

Black-Scholes value (CAD$)

 

$ 0.26

 

 

$ 0.00

 

 

$ 0.34