Quarterly report [Sections 13 or 15(d)]

Interim Condensed Consolidated Balance Sheets (Unaudited)

v3.25.3
Interim Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 52,033 $ 76,055
Trade receivables 2,083 16,511
Inventory 19,179 20,744
Prepaid expenses 2,663 1,597
Current portion of lease receivables (net) 654 354
Total current assets 76,612 115,261
Non-current assets    
Lease receivables (net) 2,028 1,127
Restricted cash and cash equivalents 11,373 11,023
Mineral properties (net) 40,877 39,380
Capital assets (net) 40,057 27,337
Total non-current assets 94,335 78,867
Total assets 170,947 194,128
Current liabilities    
Accounts payable and accrued liabilities 8,611 4,474
Current portion of inventory derivative obligation (net) 0 14,408
Current portion of financing lease liabilities 1,025 309
Environmental remediation accrual 122 63
Total current liabilities 9,758 19,254
Non-current liabilities    
Inventory derivative obligation (net) 16,908 0
Financing lease liabilities 1,390 931
Warrant liability 9,011 2,529
Asset retirement obligations 40,469 36,857
Stock option liabilities 2,736 1,758
Total non-current liabilities 70,514 42,075
Commitments and contingencies
Shareholders' equity    
Share capital 430,219 413,242
Contributed surplus 19,539 19,468
Accumulated other comprehensive income 4,334 4,189
Accumulated deficit (363,417) (304,100)
Total shareholders' equity 90,675 132,799
Total liabilities and shareholders' equity $ 170,947 $ 194,128