Annual report pursuant to Section 13 and 15(d)

Income taxes (Tables)

v3.8.0.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes  
Schedule of Effective Income Tax Rate Reconciliation

 

 

 

 

 

 

 

Year ended December 31,

 

2017

 

2016

 

2015

 

$

 

$

 

$

Income (loss) before income taxes

76

 

(3,027)

 

(4,110)

 

 

 

 

 

 

Statutory rate

26.50%

 

26.50%

 

26.50%

Expected recovery of income tax

20

 

(804)

 

(1,089)

Effect of foreign tax rate differences

355

 

(28)

 

(212)

Non-deductible amounts

91

 

154

 

57

Effect of changes in enacted future rates from Tax Reform

16,493

 

 -

 

 -

Effect of changes in enacted future rates

(499)

 

66

 

76

Effect of change in foreign exchange rates

 -

 

 -

 

(155)

Effect of stock based compensation

1,127

 

(149)

 

 -

Effect of prior year true-ups and other

(6)

 

(317)

 

 -

Expiration of prior year NOLs

 -

 

290

 

 -

Change in valuation allowance

(17,581)

 

771

 

(1,992)

 

 -

 

(17)

 

(3,315)

Recovery of deferred income taxes

 

 

 

 

(3,345)

 

 -

 

(17)

 

30

 

Schedule of Deferred Tax Assets and Liabilities

 

 

 

 

 

 

 

As at December 31,

 

2017

 

2016

 

2015

 

$

 

$

 

$

Future income tax assets

 

 

 

 

 

Deferred tax assets

9,617

 

15,344

 

8,386

Net operating loss carry forwards

30,250

 

41,634

 

41,647

Less:  valuation allowance

(39,867)

 

(56,978)

 

(50,033)

Net future income tax assets

 -

 

 -

 

 -

 

Summary of Valuation Allowance

 

 

 

 

 

 

Income tax recovery (expense)

2017

 

2016

 

2015

 

$

 

$

 

$

Recovery of deferred tax liability stemming from Pathfinder acquisition

 -

 

 -

 

3,345

Current income tax recovery (expense)

 -

 

17

 

(30)

 

 

 

 

 

 

 

 -

 

17

 

3,315

 

Summary of Operating Loss Carryforwards [Table Text Block]

 

 

 

 

 

 

Income tax loss carry forwards

 

 

 

 

 

Canadian (expiring 2011 - 2031)

 

 

 

 

34,520,023

United States (expiring 2017 - 2031)

 

 

 

 

87,851,252