Quarterly report pursuant to Section 13 or 15(d)

Shareholders' Equity and Capital Stock (Tables)

v3.5.0.2
Shareholders' Equity and Capital Stock (Tables)
9 Months Ended
Sep. 30, 2016
Shareholders' Equity and Capital Stock [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

average

 

 

 

Options

 

exercise price

 

 

 

#

 

US$

 

 

 

 

 

 

Balance, December 31, 2015

 

 

9,974,407

 

0.88

 

 

 

 

 

 

Exercised

 

 

(16,620)

 

0.59

Forfeited

 

 

(777,042)

 

0.71

Expired

 

 

(2,282,512)

 

1.63

 

 

 

 

 

 

Outstanding, September 30, 2016

 

 

6,898,233

 

0.69

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

average

 

 

 

 

 

average

 

 

 

 

 

 

 

 

remaining

 

Aggregate

 

 

 

remaining

 

Aggregate

 

 

Exercise

 

Number

 

contractual

 

Intrinsic

 

Number

 

contractual

 

Intrinsic

 

 

price

 

of options

 

life (years)

 

Value

 

of options

 

life (years)

 

Value

 

Expiry

US$

 

 

 

 

 

US$

 

 

 

 

 

US$

 

 

 

 

 

 

 

 

(thousands)

 

 

 

 

 

(thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.88

 

200,000

 

0.1

 

 -

 

200,000

 

0.1

 

 -

 

October 24, 2016

0.69

 

826,143

 

0.3

 

 -

 

826,143

 

0.3

 

 -

 

January 12, 2017

1.06

 

200,000

 

0.3

 

 -

 

200,000

 

0.3

 

 -

 

February 1, 2017

0.90

 

100,000

 

0.4

 

 -

 

100,000

 

0.4

 

 -

 

March 1, 2017

0.58

 

1,137,805

 

1.2

 

 -

 

1,137,805

 

1.2

 

 -

 

December 7, 2017

0.59

 

510,324

 

1.6

 

 -

 

510,324

 

1.6

 

 -

 

April 25, 2018

0.95

 

100,000

 

1.8

 

 -

 

100,000

 

1.8

 

 -

 

August 1, 2018

0.91

 

794,443

 

2.2

 

 -

 

794,443

 

2.2

 

 -

 

December 27, 2018

1.28

 

100,000

 

2.5

 

 -

 

100,000

 

2.5

 

 -

 

March 31, 2019

0.78

 

837,228

 

3.2

 

 -

 

837,228

 

3.2

 

 -

 

December 12, 2019

0.87

 

200,000

 

3.7

 

 -

 

152,000

 

3.7

 

 -

 

May 29, 2020

0.66

 

709,262

 

3.9

 

 -

 

383,002

 

3.9

 

 -

 

August 17, 2020

0.61

 

1,183,028

 

4.2

 

 -

 

638,837

 

4.2

 

 -

 

December 11, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.69

 

6,898,233

 

2.2

 

 -

 

5,979,782

 

1.9

 

 -

 

 

 

Schedule of Share-based Compensation, Restricted Stock Units Award Activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted

 

 

 

of

 

average grant

 

 

 

RSUs

 

date fair value

 

 

 

 

 

US$

Unvested, December 31, 2015

 

 

860,095

 

0.82

 

 

 

 

 

 

Vested

 

 

(186,733)

 

0.84

Forfeited

 

 

(20,401)

 

0.66

 

 

 

 

 

 

Unvested, September 30, 2016

 

 

652,961

 

0.70

 

Schedule Of Share-Based Compensation, Shares Authorized Under Restricted Stock Units, By Grant Date

 

 

 

 

 

 

 

 

 

Number of

 

Remaining

 

Aggregate

 

 

unvested

 

life

 

Intrinsic

Grant date

 

RSUs

 

(years)

 

Value

 

 

 

 

 

 

US$

 

 

 

 

 

 

(thousands)

December 12, 2014

 

94,609

 

0.20

 

46

March 13, 2015

 

110,278

 

0.45

 

54

August 17, 2015

 

177,314

 

0.88

 

87

December 11, 2015

 

270,760

 

1.20

 

133

 

 

 

 

 

 

 

 

 

652,961

 

0.84

 

320

 

Schedule Of Share-Based Compensation, Warrants, Activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted-

 

 

 

of

 

average

 

 

 

Warrants

 

exercise price

 

 

 

 

 

US$

Outstanding, December 31, 2015

 

 

8,224,112

 

1.71

 

 

 

 

 

 

Expired

 

 

(25,000)

 

0.76

 

 

 

 

 

 

Outstanding, September 30, 2016

 

 

8,199,112

 

1.04

 

Schedule Of Share-based Compensation Shares Authorized Under Warrants Plans by exercise price range

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

Aggregate

 

 

Exercise

 

Number

 

contractual

 

Intrinsic

 

 

price

 

of warrants

 

life (years)

 

Value

 

Expiry

US$

 

 

 

 

 

US$

 

 

 

 

 

 

 

 

(thousands)

 

 

 

 

 

 

 

 

 

 

 

1.35

 

2,354,545

 

0.2

 

 -

 

December 19, 2016

0.91

 

4,294,167

 

1.7

 

 -

 

June 24, 2018

0.95

 

1,550,400

 

1.9

 

 -

 

August 27, 2018

 

 

 

 

 

 

 

 

 

1.04

 

8,199,112

 

1.3

 

 -

 

 

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

 

 

 

Nine months ended September 30,

 

2015

Expected option life (years)

3.6

Expected volatility

57.00%

Risk-free interest rate

0.67%

Expected dividend rate

0%

Forfeiture rate (Options)

5.0%

Forfeiture rate (RSUs)

7.8%