Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flow

v3.5.0.2
Consolidated Statements of Cash Flow - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash provided by (used in) Operating activities    
Net loss for the period $ (4,917) $ (1,099)
Items not affecting cash:    
Stock based expense 440 457
Depreciation and amortization 2,556 3,735
Accretion of asset retirement obligation 265 254
Amortization of deferred loan costs 75 101
Write off of investments 189  
Write-off of mineral properties 62  
Warrants mark to market gain (loss) (31) (171)
Gain on disposition of assets (42)  
Other loss 2 5
RSUs redeemed for cash (9) (143)
Proceeds from assignment of sales contract 5,085  
Change in non-cash working capital items:    
Accounts receivable (2,523) 15
Inventory (1,545) 1,283
Prepaid expenses (344) (237)
Accounts payable and accrued liabilities 117 (171)
Accrued income taxes 30  
Net Cash Provided by (Used in) Operating Activities, Total (590) 4,029
Investing activities    
Funding of equity investment (2)  
Proceeds from sale of property and equipment 91  
Purchase of capital assets (183) (43)
Net Cash Provided by (Used in) Investing Activities, Total (94) (43)
Financing activities    
Issuance of common shares and warrants for cash 6,568  
Share issue costs (767)  
Proceeds from exercise of stock options 9 408
Repayment of debt (4,308) (3,658)
Net Cash Provided by (Used in) Financing Activities, Total 1,502 (3,250)
Effects of foreign exchange rate changes on cash 214 11
Net change in cash and cash equivalents 1,032 747
Beginning cash and cash equivalents 1,443 3,104
Ending cash and cash equivalents $ 2,475 $ 3,851