Quarterly report pursuant to Section 13 or 15(d)

Notes Payable

v3.3.0.814
Notes Payable
9 Months Ended
Sep. 30, 2015
Notes Payable [Abstract]  
Notes Payable

11.Notes Payable

 

On October 15, 2013, the Sweetwater County Commissioners approved the issuance of a $34.0 million Sweetwater County, State of Wyoming, Taxable Industrial Development Revenue Bond (Lost Creek Project), Series 2013 (the “Sweetwater IDR Bond”) to the State of Wyoming, acting by and through the Wyoming State Treasurer, as purchaser. On October 23, 2013, the Sweetwater IDR Bond was issued and the proceeds were in turn loaned by Sweetwater County to Lost Creek ISR, LLC pursuant to a financing agreement dated October 23, 2013 (the “State Bond Loan”). The State Bond Loan calls for payments of interest at a fixed rate of 5.75% per annum on a quarterly basis commencing January 1, 2014. The principal is payable in 28 quarterly installments commencing January 1, 2015 and continuing through October 1, 2021. The State Bond Loan is collateralized by all of the assets at the Lost Creek Project. As a condition of the financing, earlier loan facilities with RMB Australia Holding Ltd (“RMBAH”) together with certain construction equipment loans were paid off with the funding proceeds from the State Bond Loan.

 

On June 24, 2013, the Company entered into a $20.0 million First Loan Facility with RMBAH. The initial $20.0 million was drawn and repaid during 2013. An amendment to the First Loan Facility allowed for $5.0 million to be redrawn. This was done on December 19, 2013 for the acquisition of Pathfinder. On March 14, 2014, the loan was amended to change the interest rate, extend the loan maturity date to March 31, 2016 and increase the current loan to $10.0 million which included a line of credit of $3.5 million following the completion and results of the Technical Report (NI 43-101) on the newly acquired Shirley Basin Project. On March 14, 2014, the Company also drew down an additional $1.5 million on its First Loan Facility.  On September 19, 2014, the Company drew down the $3.5 million line of credit. The amended interest rate is approximately 8.75%. Principal payments of $0.81 million are due quarterly.  The line of credit is renewable until March 31, 2016.  On October 15, 2015, the loan was again amended to extend the maturity date of the $3.5 million line of credit to December 31, 2016 and spread the $3.5 million balance originally due March 31, 2016 over four quarterly payments commencing March 31, 2016 and concluding December 31, 2016, plus interest under the same terms as agreed to in September 2014.

 

Deferred loan fees include legal fees, commissions, commitment fees and other costs associated with obtaining the various financings. Those fees amortizable within 12 months of September 30, 2015 are considered current.  The current and long-term deferred loan fees have been offset against the related liabilities in accordance with recently approved ASU 2015-03 which we have elected to adopt early in these financial statements (see note 3).

 

The following table lists the current (within 12 months) and long term portion of each of the Company’s debt instruments:

 

 

 

 

 

 

 

As at

 

As at

 

September 30, 2015

 

December 31, 2014

Current debt

 

 

 

Sweetwater County bond

4,305

 

4,124

RMBAH First Loan Facility

4,047

 

3,250

 

8,352

 

7,374

 

 

 

 

Less deferred financing costs

(152)

 

(190)

 

8,200

 

7,184

 

 

 

 

Long term debt

 

 

 

Sweetwater County bond

25,629

 

28,881

RMBAH First Loan Facility

1,078

 

4,312

 

26,707

 

33,193

 

 

 

 

Less deferred financing costs

(615)

 

(716)

 

26,092

 

32,477

 

Schedule of payments on outstanding debt as of September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

Total

 

2015

 

2016

 

2017

 

2018

 

2019

 

Subsequent

 

Maturity

Sweetwater County bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

29,934

 

1,053

 

4,367

 

4,623

 

4,895

 

5,183

 

9,813

 

October 1, 2021

Interest

5,672

 

430

 

1,568

 

1,311

 

1,039

 

752

 

572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RMBAH First Loan Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

5,125

 

813

 

4,312

 

 -

 

 -

 

 -

 

 

 

December 31, 2016

Interest

354

 

115

 

239

 

 -

 

 -

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

41,085

 

2,411

 

10,486

 

5,934

 

5,934

 

5,935

 

10,385