Quarterly report pursuant to Section 13 or 15(d)

Shareholders' Equity and Capital Stock (Tables)

v3.2.0.727
Shareholders' Equity and Capital Stock (Tables)
6 Months Ended
Jun. 30, 2015
Shareholders' Equity and Capital Stock [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

Options

 

average

 

 

 

#

 

exercise price

 

 

 

 

 

US$

 

 

 

 

 

 

Outstanding, December 31, 2014

 

 

8,468,614

 

1.12

 

 

 

 

 

 

Granted

 

 

200,000

 

0.92

Exercised

 

 

(604,319)

 

0.68

Forfeited

 

 

(94,361)

 

0.91

Expired

 

 

(10,810)

 

0.66

 

 

 

 

 

 

Outstanding, June 30, 2015

 

 

7,959,124

 

1.08

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

average

 

Aggregate

 

 

 

average

 

Aggregate

 

 

Exercise

 

 

 

remaining

 

Intrinsic

 

 

 

remaining

 

Intrinsic

 

 

price

 

Number

 

contractual

 

Value

 

Number

 

contractual

 

Value

 

 

US$

 

of options

 

life (years)

 

US$

 

of options

 

life (years)

 

US$

 

Expiry

 

 

 

 

 

 

(thousands)

 

 

 

 

 

(thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.32

 

1,220,276

 

0.6

 

 -

 

1,220,276

 

0.6

 

 -

 

January 28, 2016

1.27

 

545,000

 

1.0

 

 -

 

545,000

 

1.0

 

 -

 

July 7, 2016

0.95

 

627,117

 

1.2

 

 -

 

627,117

 

1.2

 

 -

 

September 9, 2016

0.94

 

200,000

 

1.3

 

 -

 

200,000

 

1.3

 

 -

 

October 24, 2016

0.74

 

914,135

 

1.5

 

31

 

914,135

 

1.5

 

31

 

January 12, 2017

1.12

 

200,000

 

1.6

 

 -

 

200,000

 

1.6

 

 -

 

February 1, 2017

0.95

 

100,000

 

1.7

 

 -

 

100,000

 

1.7

 

 -

 

March 1, 2017

0.62

 

1,266,496

 

2.4

 

174

 

1,266,496

 

2.4

 

174

 

December 7, 2017

0.62

 

567,684

 

2.8

 

78

 

567,684

 

2.8

 

78

 

April 25, 2018

1.00

 

100,000

 

3.1

 

 -

 

100,000

 

3.1

 

 -

 

August 1, 2018

0.97

 

925,060

 

3.5

 

 -

 

925,060

 

3.5

 

 -

 

December 27, 2018

1.36

 

100,000

 

3.8

 

 -

 

76,000

 

3.8

 

 -

 

March 31, 2019

0.83

 

993,356

 

4.5

 

 -

 

377,115

 

4.5

 

 -

 

December 12, 2019

0.92

 

200,000

 

4.9

 

 

 

20,000

 

4.9

 

 

 

May 29, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.08

 

7,959,124

 

2.5

 

283

 

7,138,883

 

2.2

 

283

 

 

 

Schedule of Share-based Compensation, Restricted Stock Units Award Activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted

 

 

 

of

 

average grant

 

 

 

RSUs

 

date fair value

 

 

 

 

 

US$

Unvested, December 31, 2014

 

 

379,435

 

0.89

 

 

 

 

 

 

Granted

 

 

274,574

 

0.99

Vested

 

 

(73,420)

 

0.94

Forfeited

 

 

(14,735)

 

0.87

 

 

 

 

 

 

Unvested, June 30, 2015

 

 

565,854

 

0.92

 

Schedule Of Share-Based Compensation, Shares Authorized Under Restricted Stock Units, By Grant Date

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate

 

 

Number of

 

Remaining

 

Intrinsic

 

 

unvested

 

life

 

Value

Grant date

 

RSUs

 

(years)

 

US$

 

 

 

 

 

 

(thousands)

December 27, 2013

 

104,344

 

0.49

 

81

December 12, 2014

 

227,902

 

1.45

 

178

March 13, 2015

 

233,608

 

1.70

 

182

 

 

 

 

 

 

 

 

 

565,854

 

1.38

 

441

 

Schedule Of Share-based Compensation Shares Authorized Under Warrants Plans by exercise price range

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate

 

 

Exercise

 

 

 

Remaining

 

Intrinsic

 

 

price

 

Number

 

contractual

 

Value

 

 

US$

 

of warrants

 

life (years)

 

US$

 

Expiry

 

 

 

 

 

 

(thousands)

 

 

 

 

 

 

 

 

 

 

 

0.92

 

50,000

 

0.2

 

 -

 

September 4, 2015

1.12

 

100,000

 

0.3

 

 -

 

November 1, 2015

0.93

 

25,000

 

0.7

 

 -

 

March 5, 2016

1.35

 

2,354,545

 

1.5

 

 -

 

December 19, 2016

1.12

 

4,294,167

 

3.0

 

 -

 

June 24, 2018

1.17

 

1,550,400

 

3.2

 

 -

 

August 27, 2018

 

 

 

 

 

 

 

 

 

1.19

 

8,374,112

 

2.8

 

 -

 

 

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

 

 

 

 

Six months ended June 30,

 

2015

2014

Expected option life (years)

3.60

3.49

Expected volatility

57.00%

66.00%

Risk-free interest rate

0.67%

1.40%

Expected dividend rate

0%

0%

Forfeiture rate (Options)

5.0%

4.5%