Quarterly report pursuant to Section 13 or 15(d)

Shareholders' Equity and Capital Stock (Tables)

v3.10.0.1
Shareholders' Equity and Capital Stock (Tables)
6 Months Ended
Jun. 30, 2018
Shareholders' Equity and Capital Stock [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

average

 

 

 

Options

 

exercise price

 

 

 

#

 

$

Balance, December 31, 2017

 

 

9,459,401

 

0.70

 

 

 

 

 

 

Granted

 

 

200,000

 

0.60

Exercised

 

 

(183,891)

 

0.61

Forfeited

 

 

(184,548)

 

0.74

Expired

 

 

(336,060)

 

0.59

 

 

 

 

 

 

Outstanding, June 30, 2018

 

 

8,954,902

 

0.67

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

average

 

 

 

 

 

average

 

 

 

 

 

 

 

 

remaining

 

Aggregate

 

 

 

remaining

 

Aggregate

 

 

Exercise

 

Number

 

contractual

 

intrinsic

 

Number

 

contractual

 

intrinsic

 

 

price

 

of options

 

life (years)

 

value

 

of options

 

life (years)

 

value

 

Expiry

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.94

 

100,000

 

0.1

 

 -

 

100,000

 

0.1

 

 -

 

01-Aug-18

0.91

 

702,761

 

0.5

 

 -

 

702,761

 

0.5

 

 -

 

27-Dec-18

1.28

 

100,000

 

0.8

 

 -

 

100,000

 

0.8

 

 -

 

31-Mar-19

0.77

 

742,162

 

1.5

 

 -

 

742,162

 

1.5

 

 -

 

12-Dec-19

0.87

 

200,000

 

1.9

 

 -

 

200,000

 

1.9

 

 -

 

29-May-20

0.65

 

604,782

 

2.1

 

16

 

604,782

 

2.1

 

16

 

17-Aug-20

0.61

 

1,021,690

 

2.5

 

61

 

1,021,690

 

2.5

 

61

 

11-Dec-20

0.55

 

2,667,859

 

3.5

 

298

 

2,667,859

 

3.5

 

298

 

16-Dec-21

0.77

 

300,000

 

3.7

 

 -

 

228,000

 

3.7

 

 -

 

02-Mar-22

0.55

 

200,000

 

4.2

 

22

 

 -

 

 

 

 -

 

07-Sep-22

0.68

 

2,115,648

 

4.5

 

 

 

120,000

 

4.5

 

 

 

15-Dec-22

0.58

 

200,000

 

4.7

 

17

 

 -

 

 

 

 -

 

30-Mar-23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.67

 

8,954,902

 

3.0

 

414

 

6,487,254

 

2.5

 

375

 

 

 

Schedule of Share-based Compensation, Restricted Stock Units Award Activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted

 

 

 

of

 

average grant

 

 

 

RSUs

 

date fair value

 

 

 

 

 

$

Unvested, December 31, 2017

 

 

1,175,952

 

0.65

 

 

 

 

 

 

Vested

 

 

(80,514)

 

0.63

Forfeited

 

 

(12,434)

 

0.63

 

 

 

 

 

 

Unvested, June 30, 2018

 

 

1,083,004

 

0.61

 

Schedule Of Share-Based Compensation, Shares Authorized Under Restricted Stock Units, By Grant Date

 

 

 

 

 

 

 

 

 

Number of

 

Remaining

 

Aggregate

 

 

unvested

 

life

 

intrinsic

Grant date

 

RSUs

 

(years)

 

value

 

 

 

 

 

 

$

December 16, 2016

 

584,096

 

0.46

 

397

December 15, 2017

 

498,908

 

1.46

 

339

 

 

 

 

 

 

 

 

 

1,083,004

 

0.95

 

736

 

Schedule Of Share-Based Compensation, Warrants, Activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted-

 

 

 

of

 

average

 

 

 

warrants

 

exercise price

 

 

 

 

 

$

Outstanding, December 31, 2017

 

 

5,844,567

 

0.97

 

 

 

 

 

 

Expired

 

 

(4,294,167)

 

0.94

 

 

 

 

 

 

Outstanding, June 30, 2018

 

 

1,550,400

 

0.95

 

Schedule Of Share-based Compensation Shares Authorized Under Warrants Plans by exercise price range

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

Aggregate

 

 

Exercise

 

Number

 

contractual

 

Intrinsic

 

 

price

 

of warrants

 

life (years)

 

Value

 

Expiry

$

 

 

 

 

 

$

 

 

0.95

 

1,550,400

 

0.2

 

 -

 

27-Aug-18

 

 

 

 

 

 

 

 

 

0.95

 

1,550,400

 

0.2

 

 -

 

 

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

 

 

 

 

Six months ended June 30,

Six months ended June 30,

 

2018

2017

Expected option life (years)

 3.74

3.70

Expected volatility

54.59%

57.45%

Risk-free interest rate

1.90%

1.00%

Expected dividend rate

0%

0%

Forfeiture rate

6.0%

5.4%