Quarterly report pursuant to Section 13 or 15(d)

Shareholders' Equity and Capital Stock (Tables)

v2.4.0.8
Shareholders' Equity and Capital Stock (Tables)
9 Months Ended
Sep. 30, 2014
Stockholders' Equity Note [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

Options

 

average

 

 

 

#

 

exercise price

 

 

 

 

 

$

Outstanding, December 31, 2013

 

 

9,273,659 

 

1.19 

Granted

 

 

100,000 

 

1.53 

Exercised

 

 

(1,558,576)

 

0.83 

Forfeited

 

 

(245,225)

 

1.41 

Expired

 

 

(15,070)

 

0.82 

 

 

 

 

 

 

Outstanding, September 30, 2014

 

 

7,554,788 

 

1.26 

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

average

 

Aggregate

 

 

 

average

 

Aggregate

 

 

Exercise

 

 

 

remaining

 

Intrinsic

 

 

 

remaining

 

Intrinsic

 

 

price

 

Number

 

contractual

 

Value

 

Number

 

contractual

 

Value

 

 

$

 

of options

 

life (years)

 

$

 

of options

 

life (years)

 

$

 

Expiry

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.73

 

457,986 

 

0.4

 

115 

 

457,986 

 

0.4

 

115 

 

March 5, 2015

2.57

 

1,251,212 

 

1.3

 

 -

 

1,251,212 

 

1.3

 

 -

 

January 28, 2016

1.41

 

545,000 

 

1.8

 

 -

 

545,000 

 

1.8

 

 -

 

July 7, 2016

1.05

 

674,976 

 

1.9

 

 -

 

674,976 

 

1.9

 

 -

 

September 9, 2016

1.04

 

200,000 

 

2.1

 

 -

 

200,000 

 

2.1

 

 -

 

October 24, 2016

0.82

 

980,071 

 

2.3

 

167 

 

980,071 

 

2.3

 

167 

 

January 12, 2017

1.25

 

200,000 

 

2.3

 

 -

 

200,000 

 

2.3

 

 -

 

February 1, 2017

1.06

 

100,000 

 

2.4

 

 -

 

100,000 

 

2.4

 

 -

 

March 1, 2017

0.68

 

1,359,418 

 

3.2

 

402 

 

1,359,418 

 

3.2

 

402 

 

December 7, 2017

0.69

 

607,044 

 

3.6

 

174 

 

461,671 

 

3.6

 

132 

 

April 25, 2018

1.11

 

100,000 

 

3.8

 

 -

 

76,000 

 

3.8

 

 -

 

August 1, 2018

1.08

 

979,081 

 

4.2

 

 -

 

531,404 

 

4.2

 

 -

 

December 27, 2018

1.51

 

100,000 

 

4.5

 

 -

 

32,000 

 

4.5

 

 -

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.19

 

7,554,788 

 

2.6

 

858 

 

6,869,738 

 

2.4

 

816 

 

 

 

Schedule of Share-based Compensation, Restricted Stock Units Award Activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted

 

 

 

of

 

average grant

 

 

 

RSUs

 

date fair value

 

 

 

 

 

$

Unvested, December 31, 2013

 

 

691,610 

 

0.90 

Vested

 

 

(230,531)

 

0.93 

Forfeited

 

 

(38,671)

 

0.93 

 

 

 

 

 

 

Unvested, September 30, 2014

 

 

422,408 

 

0.91 

 

Schedule Of Share-Based Compensation, Shares Authorized Under Restricted Stock Units, By Grant Date

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate

 

 

Number of

 

Remaining

 

Intrinsic

 

 

unvested

 

life

 

Value

Grant date

 

options

 

(years)

 

$

December 7, 2012

 

179,106 

 

0.19

 

181 

December 27, 2013

 

243,302 

 

1.24

 

246 

 

 

 

 

 

 

 

 

 

422,408 

 

0.79

 

427 

 

Schedule Of Share-based Compensation Shares Authorized Under Warrants Plans by exercise price range

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate

 

 

Exercise

 

 

 

Remaining

 

Intrinsic

 

 

price

 

Number

 

contractual

 

Value

 

 

$

 

of warrants

 

life (years)

 

$

 

Expiry

 

 

 

 

 

 

 

 

 

0.92

 

50,000 

 

0.9

 

 

September 4, 2015

1.12

 

100,000 

 

1.1

 

 -

 

November 1, 2015

0.93

 

25,000 

 

1.4

 

 

March 5, 2016

1.35

 

2,354,545 

 

2.2

 

 -

 

December 19, 2016

1.12

 

4,294,167 

 

3.7

 

 -

 

June 24, 2018

1.17

 

1,550,400 

 

3.9

 

 -

 

August 27, 2018

 

 

 

 

 

 

 

 

 

 

 

8,374,112 

 

3.3

 

 

 

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

 

 

 

 

2014

2013

 

 

 

Expected option life (years)

3.49

3.41

Expected volatility

66%

63%

Risk-free interest rate

1.4%

1.1%

Forfeiture rate (options)

4.5%

4.4%

Expected dividend rate

0%

0%