Annual report pursuant to Section 13 and 15(d)

Shareholders' Equity and Capital Stock (Tables)

v3.3.1.900
Shareholders' Equity and Capital Stock (Tables)
12 Months Ended
Dec. 31, 2015
Shareholders' Equity and Capital Stock [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

Options

 

average

 

 

 

#

 

exercise price

 

 

 

 

 

US$

 

 

 

 

    

 

Outstanding, December 31, 2012

 

 

8,511,722

 

1.32

 

 

 

 

 

 

Granted

 

 

1,876,670

 

1.07

Exercised

 

 

(377,927)

 

0.79

Forfeited

 

 

(31,806)

 

0.78

Expired

 

 

(705,000)

 

1.69

 

 

 

 

 

 

Outstanding, December 31, 2013

 

 

9,273,659

 

1.19

 

 

 

 

 

 

Granted

 

 

1,136,776

 

0.93

Exercised

 

 

(1,623,139)

 

0.83

Forfeited

 

 

(303,612)

 

1.45

Expired

 

 

(15,070)

 

0.82

 

 

 

 

 

 

Outstanding, December 31, 2014

 

 

8,468,614

 

1.12

 

 

 

 

 

 

Granted

 

 

2,384,052

 

0.67

Exercised

 

 

(608,531)

 

0.66

Forfeited

 

 

(258,918)

 

1.09

Expired

 

 

(10,810)

 

0.64

 

 

 

 

 

 

Outstanding, December 31, 2015

 

 

9,974,407

 

0.88

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

average

 

Aggregate

 

 

 

average

 

Aggregate

 

 

Exercise

 

 

 

remaining

 

Intrinsic

 

 

 

remaining

 

Intrinsic

 

 

price

 

Number

 

contractual

 

Value

 

Number

 

contractual

 

Value

 

 

US$

 

of options

 

life (years)

 

US$

 

of options

 

life (years)

 

US$

 

Expiry

 

 

 

 

 

 

(thousands)

 

 

 

 

 

(thousands)

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

2.07

 

1,172,648

 

0.1

 

 -

 

1,172,648

 

0.1

 

 -

 

January 28, 2016

1.13

 

545,000

 

0.5

 

 -

 

545,000

 

0.5

 

 -

 

July 7, 2016

0.85

 

615,238

 

0.7

 

 -

 

615,238

 

0.7

 

 -

 

September 9, 2016

0.84

 

200,000

 

0.8

 

 -

 

200,000

 

0.8

 

 -

 

October 24, 2016

0.66

 

897,769

 

1.0

 

 -

 

897,769

 

1.0

 

 -

 

January 12, 2017

1.00

 

200,000

 

1.1

 

 -

 

200,000

 

1.1

 

 -

 

February 1, 2017

0.85

 

100,000

 

1.2

 

 -

 

100,000

 

1.2

 

 -

 

March 1, 2017

0.55

 

1,243,265

 

1.9

 

96

 

1,243,265

 

1.9

 

96

 

December 7, 2017

0.56

 

559,358

 

2.3

 

38

 

559,358

 

2.3

 

38

 

April 25, 2018

0.90

 

100,000

 

2.6

 

 -

 

100,000

 

2.6

 

 -

 

August 1, 2018

0.87

 

904,164

 

3.0

 

 -

 

904,164

 

3.0

 

 -

 

December 27, 2018

1.21

 

100,000

 

3.2

 

 -

 

100,000

 

3.2

 

 -

 

March 31, 2019

0.74

 

970,971

 

3.9

 

 -

 

564,382

 

3.9

 

 -

 

December 12, 2019

0.82

 

200,000

 

4.4

 

 -

 

64,000

 

4.4

 

 -

 

May 29, 2020

0.62

 

824,296

 

4.6

 

14

 

84,235

 

4.6

 

1

 

August 17, 2020

0.58

 

1,341,698

 

4.9

 

69

 

134,170

 

4.9

 

7

 

December 11, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.88

 

9,974,407

 

2.4

 

217

 

7,484,229

 

1.7

 

142

 

 

 

Schedule of Share-based Compensation, Restricted Stock Units Award Activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted

 

 

 

of

 

average grant

 

 

 

RSUs

 

date fair value

 

 

 

 

    

US$

Unvested, December 31, 2012

 

 

826,425

 

1.15

 

 

 

 

 

 

Granted

 

 

273,834

 

1.23

Vested

 

 

(402,581)

 

1.89

Forfeited

 

 

(6,068)

 

0.78

 

 

 

 

 

 

Unvested, December 31, 2013

 

 

691,610

 

0.90

 

 

 

 

 

 

Granted

 

 

259,192

 

1.20

Vested

 

 

(527,407)

 

0.74

Forfeited

 

 

(43,960)

 

0.92

 

 

 

 

 

 

Unvested, December 31, 2014

 

 

379,435

 

0.89

 

 

 

 

 

 

Granted

 

 

795,592

 

0.83

Vested

 

 

(286,223)

 

0.91

Forfeited

 

 

(28,709)

 

0.85

 

 

 

 

 

 

Unvested, December 31, 2015

 

 

860,095

 

0.82

 

Schedule Of Share-Based Compensation, Shares Authorized Under Restricted Stock Units, By Grant Date

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate

 

 

Number of

 

Remaining

 

Intrinsic

 

 

unvested

 

life

 

Value

Grant date

 

RSUs

 

(years)

 

US$

 

 

 

 

 

 

(thousands)

December 12, 2014

 

110,485

 

0.95

 

71

March 13, 2015

 

233,608

 

1.20

 

150

August 17, 2015

 

205,570

 

1.63

 

132

December 11, 2015

 

310,432

 

1.95

 

199

 

 

 

 

 

 

 

 

 

860,095

 

1.33

 

552

 

Schedule Of Share-Based Compensation, Warrants, Activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted-

 

 

 

of

 

average

 

 

 

Warrants

 

exercise price

 

 

 

 

    

US$

Outstanding, December 31, 2012

 

 

150,000

 

0.82

 

 

 

 

 

 

Granted

 

 

9,774,512

 

0.92

Cancelled

 

 

(1,550,400)

 

0.90

 

 

 

 

 

 

Outstanding, December 31, 2013

 

 

8,374,112

 

0.92

 

 

 

 

 

 

Outstanding, December 31, 2014

 

 

8,374,112

 

1.20

 

 

 

 

 

 

Expired

 

 

(150,000)

 

0.89

 

 

 

 

 

 

Outstanding, December 31, 2015

 

 

8,224,112

 

1.00

 

Schedule Of Share-based Compensation Shares Authorized Under Warrants Plans by exercise price range

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate

 

 

Exercise

 

 

 

Remaining

 

Intrinsic

 

 

price

 

Number

 

contractual

 

Value

 

 

US$

 

of warrants

 

life (years)

 

US$

 

Expiry

 

 

 

 

 

 

(thousands)

 

 

 

 

 

 

 

 

 

 

 

0.93

 

25,000

 

0.2

 

 -

 

March 5, 2016

1.35

 

2,354,545

 

1.0

 

 -

 

December 19, 2016

1.12

 

4,294,167

 

2.5

 

 -

 

June 24, 2018

1.17

 

1,550,400

 

2.7

 

 -

 

August 27, 2018

 

 

 

 

 

 

 

 

 

1.00

 

8,224,112

 

2.1

 

 -

 

 

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

 

 

 

 

 

2015

2014

2013

 

 

   

 

Expected option life (years)

3.6-3.67

3.49-3.56

3.41-3.51

Expected volatility

55-57%

61-66%

61-66%

Risk-free interest rate

0.5-0.7%

1.1-1.4%

0.9-1.4%

Forfeiture rate (options)

4.9-5.0%

4.5-4.7%

4.2-4.4%

Forfeiture rate (RSUs)

7.2-8.3%

7.7%

12.5-22.3%

Expected dividend rate

0%

0%

0%