Annual report pursuant to Section 13 and 15(d)

Shareholders' Equity and Capital Stock (Tables)

v2.4.1.9
Shareholders' Equity and Capital Stock (Tables)
12 Months Ended
Dec. 31, 2014
Stockholders' Equity Note [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

Options

 

average

 

 

 

#

 

exercise price

 

 

 

 

 

$

 

 

 

 

 

 

Outstanding, December 31, 2011

 

 

6,413,902 

 

1.75 

Granted

 

 

3,114,207 

 

0.87 

Exercised

 

 

(88,473)

 

0.85 

Forfeited

 

 

(145,414)

 

1.99 

Expired

 

 

(782,500)

 

3.25 

 

 

 

 

 

 

Outstanding, December 31, 2012

 

 

8,511,722 

 

1.32 

Granted

 

 

1,876,670 

 

1.07 

Exercised

 

 

(377,927)

 

0.79 

Forfeited

 

 

(31,806)

 

0.78 

Expired

 

 

(705,000)

 

1.69 

 

 

 

 

 

 

Outstanding, December 31, 2013

 

 

9,273,659 

 

1.19 

Granted

 

 

1,136,776 

 

0.93 

Exercised

 

 

(1,623,139)

 

0.83 

Forfeited

 

 

(303,612)

 

1.45 

Expired

 

 

(15,070)

 

0.82 

 

 

 

 

 

 

Outstanding, December 31, 2014

 

 

8,468,614 

 

1.21 

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

average

 

Aggregate

 

 

 

average

 

Aggregate

 

 

Exercise

 

 

 

remaining

 

Intrinsic

 

 

 

remaining

 

Intrinsic

 

 

price

 

Number

 

contractual

 

Value

 

Number

 

contractual

 

Value

 

 

$

 

of options

 

life (years)

 

$

 

of options

 

life (years)

 

$

 

Expiry

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.70

 

455,595 

 

0.2

 

59 

 

455,595 

 

0.2

 

59 

 

March 5, 2015

2.47

 

1,227,034 

 

1.1

 

 -

 

1,227,034 

 

1.1

 

 -

 

January 28, 2016

1.35

 

545,000 

 

1.5

 

 -

 

545,000 

 

1.5

 

 -

 

July 7, 2016

1.01

 

657,782 

 

1.7

 

 -

 

657,782 

 

1.7

 

 -

 

September 9, 2016

1.00

 

200,000 

 

1.8

 

 -

 

200,000 

 

1.8

 

 -

 

October 24, 2016

0.78

 

956,382 

 

2.0

 

58 

 

956,382 

 

2.0

 

58 

 

January 12, 2017

1.20

 

200,000 

 

2.1

 

 -

 

200,000 

 

2.1

 

 -

 

February 1, 2017

1.01

 

100,000 

 

2.2

 

 -

 

100,000 

 

2.2

 

 -

 

March 1, 2017

0.65

 

1,330,542 

 

2.9

 

229 

 

1,330,542 

 

2.9

 

229 

 

December 7, 2017

0.66

 

594,152 

 

3.3

 

97 

 

594,152 

 

3.3

 

97 

 

April 25, 2018

1.07

 

100,000 

 

3.6

 

 -

 

76,000 

 

3.6

 

 -

 

August 1, 2018

1.03

 

965,351 

 

4.0

 

 -

 

522,857 

 

4.0

 

 -

 

December 27, 2018

1.44

 

100,000 

 

4.2

 

 -

 

54,000 

 

4.2

 

 -

 

March 31, 2019

0.88

 

1,036,776 

 

4.9

 

 -

 

103,678 

 

4.9

 

 -

 

December 12, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.21

 

8,468,614 

 

2.6

 

443 

 

7,023,022 

 

2.2

 

443 

 

 

 

Schedule of Share-based Compensation, Restricted Stock Units Award Activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted

 

 

 

of

 

average grant

 

 

 

RSUs

 

date fair value

 

 

 

 

 

$

Unvested, December 31, 2011

 

 

276,365 

 

2.90 

Granted

 

 

703,572 

 

0.92 

Vested

 

 

(136,789)

 

2.90 

Forfeited

 

 

(16,723)

 

1.68 

 

 

 

 

 

 

Unvested, December 31, 2012

 

 

826,425 

 

1.15 

Granted

 

 

273,834 

 

1.23 

Vested

 

 

(402,581)

 

1.89 

Forfeited

 

 

(6,068)

 

0.78 

 

 

 

 

 

 

Unvested, December 31, 2013

 

 

691,610 

 

0.90 

Granted

 

 

259,192 

 

1.20 

Vested

 

 

(527,407)

 

0.74 

Forfeited

 

 

(43,960)

 

0.92 

 

 

 

 

 

 

Unvested, December 31, 2014

 

 

379,435 

 

0.89 

 

Schedule Of Share-Based Compensation, Shares Authorized Under Restricted Stock Units, By Grant Date

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate

 

 

Number of

 

Remaining

 

Intrinsic

 

 

unvested

 

life

 

Value

Grant date

 

options

 

(years)

 

$

December 27, 2013

 

120,243 

 

0.98

 

102 

December 12, 2014

 

259,192 

 

1.94

 

220 

 

 

 

 

 

 

 

 

 

379,435 

 

1.48

 

322 

 

Schedule Of Share-Based Compensation, Warrants, Activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted-

 

 

 

of

 

average

 

 

 

Warrants

 

exercise price

 

 

 

 

 

$

Outstanding, December 31, 2011

 

 

100,000 

 

1.12 

 

 

 

 

 

 

Granted

 

 

50,000 

 

0.93 

 

 

 

 

 

 

Outstanding, December 31, 2012

 

 

150,000 

 

1.06 

 

 

 

 

 

 

Granted

 

 

9,774,512 

 

1.19 

Cancelled

 

 

(1,550,400)

 

1.17 

 

 

 

 

 

 

Outstanding, December 31, 2013

 

 

8,374,112 

 

1.19 

 

 

 

 

 

 

Outstanding, December 31, 2014

 

 

8,374,112 

 

1.19 

 

Schedule Of Share-based Compensation Shares Authorized Under Warrants Plans by exercise price range

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate

 

 

Exercise

 

 

 

Remaining

 

Intrinsic

 

 

price

 

Number

 

contractual

 

Value

 

 

$

 

of warrants

 

life (years)

 

$

 

Expiry

 

 

 

 

 

 

 

 

 

0.92

 

50,000 

 

0.7

 

 -

 

September 4, 2015

1.12

 

100,000 

 

0.8

 

 -

 

November 1, 2015

0.93

 

25,000 

 

1.2

 

 -

 

March 5, 2016

1.35

 

2,354,545 

 

2.0

 

 -

 

December 19, 2016

1.12

 

4,294,167 

 

3.5

 

 -

 

June 24, 2018

1.17

 

1,550,400 

 

3.6

 

 -

 

August 27, 2018

 

 

 

 

 

 

 

 

 

 

 

8,374,112 

 

3.0

 

 -

 

 

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

 

 

 

 

 

2014

2013

2012

 

 

 

 

Expected warrant life (years)

 -

1.5 - 3

1.5

Expected option life (years)

3.49-3.56

3.41-3.51

3.29 - 3.37

Expected volatility

61-66%

61-66%

63-78%

Risk-free interest rate

1.1-1.4%

0.9-1.4%

1.0-1.3%

Forfeiture rate (warrants)

0.0%

0.0%

0.0%

Forfeiture rate (options)

4.5-4.7%

4.2-4.4%

4.6-4.8%

Forfeiture rate (RSUs)

8.1%

7.7%

12.5-22.3%

Expected dividend rate

0%

0%

0%