Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Changes in Equity

v3.22.0.1
Consolidated Statements of Changes in Equity - USD ($)
Total
Share Capital [Member]
Contributed Surplus [Member]
Accumulated other comprehensive Income
Accumulated Deficit
Balance, shares at Dec. 31, 2018   159,729,403      
Balance, amount at Dec. 31, 2018 $ 51,847,000 $ 185,221,000 $ 19,930,000 $ 3,670,000 $ (156,974,000)
Exercise of stock options, shares   323,618      
Exercise of stock options, amount 203,000 $ 288,000 (85,000) 0 0
Redemption of RSUs, shares   425,038      
Redemption of RSUs, amount (70,000) $ 245,000 (315,000) 0 0
Stock compensation 787,000 0 787,000 0 0
Comprehensive income (loss) (8,434,000) $ 0 0 (16,000) (8,418,000)
Balance, shares at Dec. 31, 2019   160,478,059      
Balance, amount at Dec. 31, 2019 44,333,000 $ 185,754,000 20,317,000 3,654,000 (165,392,000)
Exercise of stock options, shares   159,982      
Exercise of stock options, amount 99,000 $ 141,000 (42,000) 0 0
Redemption of RSUs, shares   356,071      
Redemption of RSUs, amount (69,000) $ 211,000 (280,000) 0 0
Stock compensation 951,000 0 951,000 0 0
Comprehensive income (loss) (14,732,000) $ 0 0 53,000 (14,785,000)
Shares issued for cash, shares   9,259,640      
Shares issued for cash, amount 4,805,000 $ 4,805,000 0 0 0
Less share issue costs (431,000) (431,000) 0 0 0
Less amount assigned to warrant liability, amount (860,000) $ (860,000) 0 0 0
Balance, shares at Dec. 31, 2020   170,253,752      
Balance, amount at Dec. 31, 2020 34,096,000 $ 189,620,000 20,946,000 3,707,000 (180,177,000)
Exercise of stock options, shares   2,929,101      
Exercise of stock options, amount 1,785,000 $ 2,549,000 (764,000) 0 0
Redemption of RSUs, shares   492,394      
Redemption of RSUs, amount (288,000) $ 933,000 (1,221,000) 0 0
Stock compensation 1,079,000 0 1,079,000 0 0
Comprehensive income (loss) (22,503,000) $ 0 0 435,000 (22,938,000)
Shares issued for cash, shares   36,081,987      
Shares issued for cash, amount 48,672,000 $ 48,672,000 0 0 0
Less share issue costs (2,188,000) (2,188,000) 0 0 0
Less amount assigned to warrant liability, amount (2,604,000) $ (2,604,000) 0 0 0
Exercise of warrants, shares   7,025,460      
Exercise of warrants, amount 11,337,000 $ 11,337,000 0 0 0
Balance, shares at Dec. 31, 2021   216,782,694      
Balance, amount at Dec. 31, 2021 $ 69,386,000 $ 248,319,000 $ 20,040,000 $ 4,142,000 $ (203,115,000)