Quarterly report [Sections 13 or 15(d)]

Interim Condensed Consolidated Balance Sheets

v3.26.3
Interim Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2026
Dec. 31, 2025
Current assets    
Cash and cash equivalents $ 50,165 $ 123,863
Marketable securities 286  
Trade receivables 6,576  
Inventory 16,422 24,291
Prepaid expenses and other current assets 3,026 1,568
Deposits 4,127  
Current portion of lease receivables (net) 673 708
Total current assets 81,275 150,430
Non-current assets    
Lease receivables (net) 1,354 1,814
Restricted cash and cash equivalents 12,994 11,484
Mineral properties (net) 46,168 43,881
Capital assets (net) 88,638 49,742
Capped call derivative 10,591 15,108
Deposits 4,200  
Total non-current assets 163,945 122,029
Total assets 245,220 272,459
Current liabilities    
Accounts payable and accrued liabilities 15,440 10,369
Current portion of financing lease liabilities 636 484
Inventory derivative obligation (net)   16,638
Environmental remediation accrual 6 164
Total current liabilities 16,082 27,655
Non-current liabilities    
Financing lease liabilities 1,389 1,312
Inventory derivative obligation (net) 17,408  
Long-term debt 71,168 66,421
Conversion option derivative 33,235 52,258
Warrant liability   1,541
Asset retirement obligations 52,174 44,474
Stock option liabilities 859 1,346
Total non-current liabilities 176,233 167,352
Shareholders' equity    
Share capital 468,126 432,761
Contributed surplus 20,717 19,645
Accumulated other comprehensive income 6,261 4,044
Accumulated deficit (442,199) (378,998)
Total shareholders' equity 52,905 77,452
Total liabilities and shareholders' equity 245,220 272,459
Commitments and contingencies