Quarterly report [Sections 13 or 15(d)]

Warrant Liability (Tables)

v3.26.1
Warrant Liability (Tables)
3 Months Ended
Mar. 31, 2026
Warrant Liability  
Schedule of warrant liabilities

​

​

​

​

​

​

Feb-2023

Warrant Liability Activity

​

Warrants

​

​

​

December 31, 2025

​

1,541

​

​

​

Warrants issued

​

—

Warrants exercised

​

(4,336)

Warrants expired

​

(1)

Warrant liability revaluation loss (gain)

​

2,780

Effects of foreign exchange rate changes

​

16

​

​

​

March 31, 2026

​

—

Schedule of fair value of warrant

​

​

​

​

Warrant Liability Assumptions

​

December 31, 2025

​

​

​

Expected life (years)

​

0.1

Expected volatility rate

​

58.2%

Risk free rate

​

2.6%

Expected dividend rate

​

—%

Exercise price

​

$ 1.50

Market price

​

$ 1.39