Annual report pursuant to Section 13 and 15(d)

Income taxes (Tables)

v3.19.3.a.u2
Income taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of Effective Income Tax Rate Reconciliation

 

 

 

 

 

 

 

Year ended December 31,

 

2019

    

2018

    

2017

 

$

 

$

 

$

Income (loss) before income taxes

(8,425)

 

4,564

 

76

 

 

 

 

 

 

Statutory rate

26.50%

 

26.50%

 

26.50%

 

 

 

 

 

 

Taxes based on statutory rates

(2,232)

 

1,209

 

20

State tax

(958)

 

335

 

 -

Permanent differences

(40)

 

(164)

 

91

True-Ups and other

533

 

422

 

17,115

Effect of foreign rax rate difference

334

 

(379)

 

355

Change in valuation allowance

2,363

 

(1,423)

 

(17,581)

Total

 -

 

 -

 

 -

 

Schedule of Deferred Tax Assets and Liabilities

 

 

 

 

 

 

 

As at December 31,

 

2019

    

2018

    

2017

 

$

 

$

 

$

Future income tax assets

 

 

 

 

 

Deferred tax assets

9,650

 

10,162

 

9,617

Net operating loss carry forwards

30,883

 

27,554

 

30,250

Less:  valuation allowance

(40,533)

 

(37,716)

 

(39,867)

Net future income tax assets

 -

 

 -

 

 -

 

Summary of Valuation Allowance

 

 

 

 

 

 

Income tax recovery (expense)

2019

 

2018

 

2017

 

$

 

$

 

$

Current income tax recovery (expense)

 -

 

 -

 

 -

 

 

 

 

 

 

 

Summary of net operating loss carryforwards

 

 

 

 

 

 

Income tax loss carry forwards

 

 

 

 

 

Canadian (expiring 2026)

 

 

 

 

34,940

United States - pre January 1, 2018 (expiring 2019 - 2032)

 

 

 

 

79,699

United States - post December 31, 2017 (no expiration)

 

 

 

 

8,424

Individual states (expiration varies by state)

 

 

 

 

93,845