Quarterly report pursuant to Section 13 or 15(d)

Shareholders' Equity and Capital Stock (Tables)

v3.8.0.1
Shareholders' Equity and Capital Stock (Tables)
9 Months Ended
Sep. 30, 2017
Shareholders' Equity and Capital Stock [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

average

 

 

 

Options

 

exercise price

 

 

 

#

 

$

 

 

 

 

 

 

Balance, December 31, 2016

 

 

9,748,934

 

0.63

 

 

 

 

 

 

Granted

 

 

500,000

 

0.69

Exercised

 

 

(549,952)

 

0.64

Forfeited

 

 

(485,698)

 

0.64

Expired

 

 

(870,434)

 

0.81

 

 

 

 

 

 

Outstanding, September 30, 2017

 

 

8,342,850

 

0.69

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

average

 

 

 

 

 

average

 

 

 

 

 

 

 

 

remaining

 

Aggregate

 

 

 

remaining

 

Aggregate

 

 

Exercise

 

Number

 

contractual

 

Intrinsic

 

Number

 

contractual

 

Intrinsic

 

 

price

 

of options

 

life (years)

 

Value

 

of options

 

life (years)

 

Value

 

Expiry

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.61

 

885,071

 

0.2

 

 -

 

885,071

 

0.2

 

 -

 

07-Dec-17

0.62

 

466,441

 

0.6

 

 -

 

466,441

 

0.6

 

 -

 

25-Apr-18

0.99

 

100,000

 

0.8

 

 -

 

100,000

 

0.8

 

 -

 

01-Aug-18

0.96

 

739,976

 

1.2

 

 -

 

739,976

 

1.2

 

 -

 

27-Dec-18

1.35

 

100,000

 

1.5

 

 -

 

100,000

 

1.5

 

 -

 

31-Mar-19

0.82

 

777,896

 

2.2

 

 -

 

777,896

 

2.2

 

 -

 

12-Dec-19

0.91

 

200,000

 

2.7

 

 -

 

200,000

 

2.7

 

 -

 

29-May-20

0.69

 

640,969

 

2.9

 

 -

 

640,969

 

2.9

 

 -

 

17-Aug-20

0.64

 

1,088,327

 

3.2

 

 -

 

1,088,327

 

3.2

 

 -

 

11-Dec-20

0.58

 

2,844,170

 

4.2

 

 -

 

1,534,590

 

4.2

 

 -

 

16-Dec-21

0.82

 

300,000

 

4.4

 

 

 

96,000

 

4.4

 

 

 

02-Mar-22

0.58

 

200,000

 

4.9

 

 -

 

0

 

0.0

 

 -

 

07-Sep-22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.69

 

8,342,850

 

3.0

 

 -

 

6,629,270

 

2.5

 

 -

 

 

 

Schedule of Share-based Compensation, Restricted Stock Units Award Activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted

 

 

 

of

 

average grant

 

 

 

RSUs

 

date fair value

 

 

 

 

 

$

Unvested, December 31, 2016

 

 

1,273,990

 

0.60

 

 

 

 

 

 

Vested

 

 

(337,380)

 

0.74

Forfeited

 

 

(26,654)

 

0.58

 

 

 

 

 

 

Unvested, September 30, 2017

 

 

909,956

 

0.60

 

Schedule Of Share-Based Compensation, Shares Authorized Under Restricted Stock Units, By Grant Date

 

 

 

 

 

 

 

 

 

Number of

 

Remaining

 

Aggregate

 

 

unvested

 

life

 

Intrinsic

Grant date

 

RSUs

 

(years)

 

Value

 

 

 

 

 

 

$

December 11, 2015

 

248,226

 

0.20

 

144

December 16, 2016

 

661,730

 

1.21

 

384

 

 

 

 

 

 

 

 

 

909,956

 

1.03

 

528

 

Schedule Of Share-Based Compensation, Warrants, Activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted-

 

 

 

of

 

average

 

 

 

Warrants

 

exercise price

 

 

 

 

 

$

Outstanding, December 31, 2016

 

 

5,844,567

 

0.97

 

 

 

 

 

 

Outstanding, September 30, 2017

 

 

5,844,567

 

0.97

 

Schedule Of Share-based Compensation Shares Authorized Under Warrants Plans by exercise price range

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

Aggregate

 

 

Exercise

 

Number

 

contractual

 

Intrinsic

 

 

price

 

of warrants

 

life (years)

 

Value

 

Expiry

$

 

 

 

 

 

$

 

 

0.96

 

4,294,167

 

1.0

 

 -

 

24-Jun-18

1.00

 

1,550,400

 

1.2

 

 -

 

27-Aug-18

 

 

 

 

 

 

 

 

 

0.97

 

5,844,567

 

1.0

 

 -

 

 

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

 

 

 

Nine months ended September 30,

 

2017

Expected option life (years)

3.72-3.74

Expected volatility

57%

Risk-free interest rate

1.0%-1.6%

Expected dividend rate

0%

Forfeiture rate

5.3%-5.9%