United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD OF _________ TO _________. |
Commission File Number:
(Exact name of registrant as specified in its charter) |
| Not Applicable | |
State or other jurisdiction of incorporation or organization |
| (I.R.S. Employer Identification No.) |
(Address of principal executive offices, including zip code)
Registrant’s telephone number, including area code:
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: |
| Trading Symbol |
| Name of each exchange on which registered: |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
.
Large accelerated filer | ☐ | Smaller reporting company | |
Accelerated filer | ☐ | Emerging growth company | |
☒ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
As of October 27, 2022, there were
UR-ENERGY INC.
TABLE OF CONTENTS
| ||
|
| Page |
|
|
|
|
| |
|
|
|
5 | ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 23 | |
35 | ||
36 | ||
|
|
|
|
| |
|
|
|
37 | ||
37 | ||
37 | ||
37 | ||
37 | ||
37 | ||
38 | ||
|
|
|
39 |
2 |
Table of Contents |
When we use the terms “Ur-Energy,” “we,” “us,” or “our,” or the “Company” we are referring to Ur-Energy Inc. and its subsidiaries, unless the context otherwise requires. Throughout this document we make statements that are classified as “forward-looking.” Please refer to the “Cautionary Statement Regarding Forward-Looking Statements” section below for an explanation of these types of assertions.
Cautionary Statement Regarding Forward-Looking Information
This report on Form 10-Q contains "forward-looking statements" within the meaning of applicable United States (“U.S.”) and Canadian securities laws, and these forward-looking statements can be identified by the use of words such as "expect," "anticipate," "estimate," "believe," "may," "potential," "intends," "plans" and other similar expressions or statements that an action, event or result "may," "could" or "should" be taken, occur or be achieved, or the negative thereof or other similar statements. These statements are only predictions and involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements, or industry results, to be materially different from any future results, performance, or achievements expressed or implied by these forward-looking statements. Such statements include, but are not limited to: (i) the ability to maintain safe and compliant reduced-level production operations at Lost Creek; (ii) the timing for completion of ongoing development and to determine future development and construction priorities at Lost Creek and Shirley Basin; (iii) the ability to ramp-up and transition to full or other warranted production levels in a timely and cost-effective manner when market and other conditions warrant and a formal “go” decision is made; (iv) life of mine, costs and production results for Lost Creek and Shirley Basin, including as set forth in the respective Initial Assessment Technical Report Summary, as amended, for each project; (v) the timing and outcome of final regulatory approvals of the amendments for uranium recovery at the LC East Project; (vi) continuing effects of supply-chain disruption and whether the Company will be able to anticipate and overcome such delays; (vii) the viability of our ongoing research and development efforts, including the timing and cost to implement and operate one or more of them; (viii) the ability to complete additional favorable uranium sales agreements to maintain the initial term agreement announced in Q3, and including spot sales if the market warrants and as may be advantageous to the Company; (ix) resolution of the continuing challenges within the uranium market, including supply and demand projections; (x) the impacts of the Russian invasion of Ukraine on the global economy and more specifically on the nuclear fuel industry including U.S. uranium producers; (xi) the size and sustainability of impacts on the uranium market of recent physical funds and other depositories for purchases of uranium inventories; (xii) the impact of implementation of the U.S. uranium reserve program and the Company’s role in the program, including whether the Company’s bid proposal will be successful and whether the reserve program will be continued and/or expanded; (xiii) impacts on the global markets of climate change initiatives of nations and multi-national companies; and (xiv) whether our financing activities and cost-savings measures which we have implemented will be sufficient to support our operations and for what period of time. Additional factors include, among others, the following: challenges presented by current inventories and largely unrestricted imports of uranium products into the U.S.; future estimates for production; capital expenditures; operating costs; mineral resources, grade estimates and recovery rates; market prices; business strategies and measures to implement such strategies; competitive strengths; estimates of goals for expansion and growth of the business and operations; plans and references to our future successes; our history of operating losses and uncertainty of future profitability; status as an exploration stage company; the lack of mineral reserves; risks associated with obtaining permits and other authorizations in the U.S.; risks associated with current variable economic conditions; our ability to service our debt and maintain compliance with all restrictive covenants related to the debt facility and security documents; the possible impact of future debt or equity financings; the hazards associated with mining production operations; compliance with environmental laws and regulations; wastewater management; the possibility for adverse results in potential litigation; uncertainties associated with changes in law, government policy and regulation; uncertainties associated with a Canada Revenue Agency or U.S. Internal Revenue Service audit of any of our cross border transactions; changes in size and structure; the effectiveness of management and our strategic relationships; ability to attract and retain key personnel and management; uncertainties regarding the need for additional capital; sufficiency of insurance coverages, bonding surety arrangements, and indemnifications for our inventory; uncertainty regarding the fluctuations of quarterly results; foreign currency exchange risks; ability to enforce civil liabilities under U.S. securities laws outside the U.S.; ability to maintain our listing on the NYSE American and Toronto Stock Exchange (“TSX”); risks associated with the expected classification as a "passive foreign investment company" under the applicable provisions of the U.S. Internal Revenue Code of 1986, as amended; risks associated with our investments and other risks and uncertainties described under the heading “Risk Factors” in our Annual Report on Form 10-K, dated March 9, 2022.
3 |
Table of Contents |
Cautionary Note to Investors Concerning Disclosure of Mineral Resources
Unless otherwise indicated, all mineral resource estimates included in this report on Form 10-Q have been prepared in accordance with U.S. securities laws pursuant to Regulation S-K, Subpart 1300 (“S-K 1300”). Prior to these estimates, we prepared our estimates of mineral resources in accord with Canadian National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum Definition Standards for Mineral Resources and Mineral Reserves (“CIM Definition Standards”). NI 43-101 is a rule developed by the Canadian Securities Administrators which establishes standards for public disclosure an issuer makes of scientific and technical information concerning mineral projects. We are required by applicable Canadian Securities Administrators to file in Canada an NI 43‑101 compliant report at the same time we file an S-K 1300 technical report summary. The NI 43‑101 and S-K 1300 reports (for each of the Lost Creek Property and Shirley Basin Project), as amended, September 19, 2022, are substantively identical to one another except for internal references to the regulations under which the report is made, and certain organizational differences.
Investors should note that the term “mineral resource” does not equate to the term “mineral reserve.” Mineralization may not be classified as a “mineral reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. Investors should also understand that “inferred mineral resources” have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an “inferred mineral resource” will ever be upgraded to a higher category. Under S-K 1300, estimated “inferred mineral resources” may not form the basis of feasibility or pre-feasibility studies. Additionally, as required under S-K 1300, our report on the Lost Creek Property includes two economic analyses to account for the chance that the inferred resources are not upgraded as production recovery progresses and the Company collects additional drilling data; the second economic analysis was prepared which excluded the inferred resources. The estimated recovery excluding the inferred resources also establishes the potential viability at the property, as detailed in the S-K 1300 report. Investors are cautioned not to assume that all or any part of an “inferred mineral resource” exists or is economically or legally mineable.
4 |
Table of Contents |
PART I
Item 1. FINANCIAL STATEMENTS
Ur-Energy Inc. |
Interim Consolidated Balance Sheets |
(expressed in thousands of U.S. dollars) |
(the accompanying notes are an integral part of these consolidated financial statements) |
|
| Note |
|
| September 30, 2022 |
|
| December 31, 2021 |
| |||
|
|
|
|
|
|
|
|
|
| |||
Assets |
|
|
|
|
|
|
|
|
| |||
Current assets |
|
|
|
|
|
|
|
|
| |||
Cash and cash equivalents |
|
| 3 |
|
|
|
|
|
|
| ||
Accounts receivable |
|
|
|
|
|
|
|
|
|
| ||
Inventory |
|
| 4 |
|
|
|
|
|
|
| ||
Prepaid expenses |
|
|
|
|
|
|
|
|
|
| ||
Assets held for sale |
|
| 6 |
|
|
|
|
|
|
| ||
Total current assets |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current portion of inventory |
|
| 4 |
|
|
|
|
|
|
| ||
Restricted cash |
|
| 5 |
|
|
|
|
|
|
| ||
Mineral properties |
|
| 6 |
|
|
|
|
|
|
| ||
Capital assets |
|
| 7 |
|
|
|
|
|
|
| ||
Total non-current assets |
|
|
|
|
|
|
|
|
|
| ||
Total assets |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
| 8 |
|
|
|
|
|
|
| ||
Current portion of notes payable |
|
| 9 |
|
|
|
|
|
|
| ||
Current portion of warrant liability |
|
| 11 |
|
|
|
|
|
|
| ||
Environmental remediation accrual |
|
|
|
|
|
|
|
|
|
| ||
Total current liabilities |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
| 9 |
|
|
|
|
|
|
| ||
Lease liability |
|
|
|
|
|
|
|
|
|
| ||
Asset retirement obligations |
|
| 10 |
|
|
|
|
|
|
| ||
Warrant liability |
|
| 11 |
|
|
|
|
|
|
| ||
Total non-current liabilities |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
| 12 |
|
|
|
|
|
|
| ||
Contributed surplus |
|
|
|
|
|
|
|
|
|
| ||
Accumulated other comprehensive income |
|
|
|
|
|
|
|
|
|
| ||
Accumulated deficit |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Total shareholders' equity |
|
|
|
|
|
|
|
|
|
| ||
Total liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
|
|
5 |
Table of Contents |
Ur-Energy Inc. |
Interim Consolidated Statements of Operations and Comprehensive Loss |
(expressed in thousands of U.S. dollars, except per share data) |
(the accompanying notes are an integral part of these consolidated financial statements) |
|
|
|
|
| Three months ended |
|
| Nine months ended |
| |||||||||||
|
|
|
|
| September 30, |
|
| September 30, |
| |||||||||||
|
| Note |
|
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Sales |
|
| 13 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cost of sales |
|
| 14 |
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Gross loss |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
| 15 |
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Loss from operations |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest expense |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Warrant liability revaluation gain (loss) |
|
| 11 |
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
| ( | ) | |
Foreign exchange gain (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) | |||
Other income (loss) |
|
| 13 |
|
|
| ( | ) |
|
|
|
|
|
|
|
|
| |||
Net loss |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Comprehensive loss |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Diluted |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
Table of Contents |
Ur-Energy Inc. | |||||||||||||||||||||||||||||||
Interim Consolidated Statements of Changes in Shareholders' Equity | |||||||||||||||||||||||||||||||
(expressed in thousands of U.S. dollars, except share data) | |||||||||||||||||||||||||||||||
(the accompanying notes are an integral part of these consolidated financial statements) | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
|
|
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other |
|
|
|
|
|
|
| ||||||||||
Nine months ended |
|
|
|
| Share Capital |
|
| Contributed |
|
| Comprehensive |
|
| Accumulated |
|
| Shareholders' |
| |||||||||||||
September 30, 2021 |
| Note |
|
| Shares |
|
| Amount |
|
| Surplus |
|
| Income |
|
| Deficit |
|
| Equity |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Exercise of stock options |
|
| 12 |
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
| ||||||||
Exercise of warrants |
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Shares issued for cash |
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Less amount assigned to warrant liability |
| 11&12 |
|
|
| - |
|
|
| ( | ) |
|
| - |
|
|
| - |
|
|
| - |
|
|
| ( | ) | ||||
Less share issue costs |
|
| 12 |
|
|
| - |
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
| ( | ) | ||||||
Stock compensation |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Comprehensive income (loss) |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Exercise of stock options |
|
| 12 |
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
| ||||||||
Exercise of warrants |
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Shares issued for cash |
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Less share issue costs |
|
| 12 |
|
|
| - |
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
| ( | ) | ||||||
Stock compensation |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Comprehensive income (loss) |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Exercise of stock options |
|
| 12 |
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
| ||||||||
Exercise of warrants |
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Shares issued for cash |
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Less share issue costs |
|
| 12 |
|
|
| - |
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
| ( | ) | ||||||
Stock compensation |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Comprehensive income (loss) |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
7 |
Table of Contents |
Ur-Energy Inc. | |||||||||||||||||||||||||||||||
Interim Consolidated Statements of Changes in Shareholders' Equity | |||||||||||||||||||||||||||||||
(expressed in thousands of U.S. dollars, except share data) | |||||||||||||||||||||||||||||||
(the accompanying notes are an integral part of these consolidated financial statements) | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
|
|
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other |
|
|
|
|
|
|
| ||||||||||
Nine months ended |
|
|
|
| Share Capital |
|
| Contributed |
|
| Accumulated |
|
| Shareholders' |
|
|
|
| |||||||||||||
September 30, 2022 |
| Note |
|
| Shares |
|
| Amount |
|
| Surplus |
|
| Income |
|
| Deficit |
|
| Equity |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Exercise of stock options |
|
| 12 |
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
| ||||||||
Exercise of warrants |
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Shares issued for cash |
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Less share issue costs |
|
| 12 |
|
|
| - |
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
| ( | ) | ||||||
Stock compensation |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Comprehensive income (loss) |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
March 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Exercise of stock options |
|
| 12 |
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
| ||||||||
Shares issued for cash |
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Less share issue costs |
|
| 12 |
|
|
| - |
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
| ( | ) | ||||||
Stock compensation |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Comprehensive income (loss) |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Exercise of stock options |
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Exercise of warrants |
|
| 12 |
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
| ||||||||
Stock compensation |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Comprehensive income (loss) |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
8 |
Table of Contents |
Ur-Energy Inc. |
Interim Consolidated Statements of Cash Flow |
(expressed in thousands of U.S. dollars) |
(the accompanying notes are an integral part of these consolidated financial statements) |
|
|
|
|
| Nine months ended |
| ||||||
|
|
|
|
| September 30, |
| ||||||
|
| Note |
|
| 2022 |
|
| 2021 |
| |||
|
|
|
|
|
|
|
|
|
| |||
Cash provided by (used for): |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Operating activities |
|
|
|
|
|
|
|
|
| |||
Net loss for the period |
|
|
|
|
| ( | ) |
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
|
|
| |
Items not affecting cash: |
|
|
|
|
|
|
|
|
|
|
| |
Stock based compensation |
|
|
|
|
|
|
|
|
| |||
Net realizable value adjustments |
|
|
|
|
|
|
|
|
| |||
Amortization of mineral properties |
|
|
|
|
|
|
|
|
| |||
Depreciation of capital assets |
|
|
|
|
|
|
|
|
| |||
Accretion expense |
|
|
|
|
|
|
|
|
| |||
Amortization of deferred loan costs |
|
|
|
|
|
|
|
|
| |||
Gain on loan forgiveness |
|
|
|
|
|
|
|
| ( | ) | ||
Provision for reclamation |
|
|
|
|
| ( | ) |
|
|
| ||
Mark to market loss (gain) |
|
|
|
|
| ( | ) |
|
|
| ||
Unrealized foreign exchange loss (gain) |
|
|
|
|
| ( | ) |
|
|
| ||
Accounts receivable |
|
|
|
|
|
|
|
| ( | ) | ||
Inventory |
|
|
|
|
| ( | ) |
|
| ( | ) | |
Prepaid expenses |
|
|
|
|
| ( | ) |
|
| ( | ) | |
Accounts payable and accrued liabilities |
|
|
|
|
|
|
|
| ( | ) | ||
|
|
|
|
|
| ( | ) |
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
|
|
| |
Investing activities |
|
|
|
|
|
|
|
|
|
|
| |
Purchase of capital assets |
|
|
|
|
| ( | ) |
|
| ( | ) | |
|
|
|
|
|
| ( | ) |
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
|
|
| |
Financing activities |
|
|
|
|
|
|
|
|
|
|
| |
Issuance of common shares and warrants for cash |
|
| 12 |
|
|
|
|
|
|
| ||
Share issue costs |
|
| 12 |
|
|
| ( | ) |
|
| ( | ) |
Proceeds from exercise of warrants and stock options |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of foreign exchange rate changes on cash |
|
|
|
|
|
| ( | ) |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending cash, cash equivalents, and restricted cash |
|
| 16 |
|
|
|
|
|
|
|
|
|
Beginning cash, cash equivalents, and restricted cash |
|
|
|
|
|
|
|
|
|
| ||
Increase (decrease) in cash, cash equivalents, and restricted cash from above |
|
|
|
|
|
| ( | ) |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
9 |
Table of Contents |
Ur-Energy Inc. Condensed Notes to Consolidated Financial Statements September 30, 2022 |
(expressed in thousands of U.S. dollars unless otherwise indicated) |
1. Nature of Operations
Ur-Energy Inc. (the “Company”) was incorporated on March 22, 2004, under the laws of the Province of Ontario. The Company continued under the Canada Business Corporations Act on August 8, 2006. The Company is an exploration stage issuer, as defined by United States Securities and Exchange Commission (“SEC”). The Company is engaged in uranium mining and recovery operations, with activities including the acquisition, exploration, development, and production of uranium mineral resources located primarily in Wyoming. The Company commenced uranium production at its Lost Creek Project in Wyoming in 2013.
Due to the nature of the uranium recovery methods used by the Company on the Lost Creek Property, and the definition of “mineral reserves” under Subpart 1300 to Regulation S-K (“S-K 1300”), the Company has not determined whether the properties contain mineral reserves. This was true while the Company reported its mineral resources pursuant to Canadian National Instrument 43-101 (“NI 43-101”). The Company’s report The Lost Creek ISR Uranium Property, Sweetwater County, Wyoming, as amended September 19, 2022 (the “Lost Creek Report”), outlines the potential viability of the Lost Creek Property. The recoverability of amounts recorded for mineral properties is dependent upon the discovery of economic resources, the ability of the Company to obtain the necessary financing to develop the properties and upon attaining future profitable production from the properties or sufficient proceeds from disposition of the properties.
2. Summary of Significant Accounting Policies
Basis of presentation
These interim consolidated financial statements do not conform in all respects to the requirements of U.S. generally accepted accounting principles (“US GAAP”) for annual financial statements. These interim consolidated financial statements reflect all normal adjustments which in the opinion of management are necessary for a fair presentation of the results for the periods presented. These interim consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements for the year ended December 31, 2021. We applied the same accounting policies as in the prior year. Certain information and footnote disclosures required by US GAAP have been condensed or omitted in these interim consolidated financial statements.
3. Cash and Cash Equivalents
The Company’s cash and cash equivalents consist of the following:
Cash and cash equivalents |
| September 30, 2022 |
|
| December 31, 2021 |
| ||
|
|
|
|
|
|
| ||
Cash on deposit |
|
|
|
|
|
| ||
Money market funds |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
10 |
Table of Contents |
Ur-Energy Inc. Condensed Notes to Consolidated Financial Statements September 30, 2022 |
(expressed in thousands of U.S. dollars unless otherwise indicated) |
4. Inventory
The Company’s inventory consists of the following:
Inventory by Type |
| September 30, 2022 |
|
| December 31, 2021 |
| ||
|
|
|
|
|
|
| ||
Conversion facility inventory |
|
|
|
|
|
| ||
|
|
| 9,903 |
|
|
| 7,923 |
|
Inventory by Duration |
| September 30, 2022 |
|
| December 31, 2021 |
| ||
|
|
|
|
|
|
| ||
Current portion of inventory |
|
|
|
|
|
| ||
Non-current portion of inventory |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
Using lower of cost or net realizable value (“NRV”) calculations, the Company reduced the inventory valuation by $
5. Restricted Cash
The Company’s restricted cash consists of the following:
Restricted Cash |
| September 30, 2022 |
|
| December 31, 2021 |
| ||
|
|
|
|
|
|
| ||
Cash pledged for reclamation |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
The Company’s restricted cash consists of money market accounts and short-term government bonds.
The bonding requirements for reclamation obligations on various properties have been reviewed and approved by the Wyoming Department of Environmental Quality (“WDEQ”), including the Wyoming Uranium Recovery Program (“URP”), and the Bureau of Land Management (“BLM”) as applicable. The restricted money market accounts are pledged as collateral against performance surety bonds, which secure the estimated costs of reclamation related to the properties. Surety bonds providing $
11 |
Table of Contents |
Ur-Energy Inc. Condensed Notes to Consolidated Financial Statements September 30, 2022 |
(expressed in thousands of U.S. dollars unless otherwise indicated) |
6. Mineral Properties
The Company’s mineral properties consist of the following:
|
| Lost Creek |
|
| Shirley Basin |
|
| Other U.S. |
|
|
|
| ||||
Mineral Properties |
| Property |
|
| Property |
|
| Properties |
|
| Total |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassify assets no longer held for sale |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Change in estimated reclamation costs |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Depletion and amortization |
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Lost Creek Property
The Company acquired certain Wyoming properties in 2005 when Ur-Energy USA Inc. purchased
There is a royalty on each of the State of Wyoming sections under lease at the Lost Creek, LC West and EN Projects, as required by law. We are not recovering U3O8 within the State section under lease at Lost Creek and are therefore not subject to royalty payments currently. Other royalties exist on certain mining claims at the LC South, LC East and EN Projects. There are no royalties on the mining claims in the Lost Creek, LC North, or LC West Projects.
Pathfinder Mines Corporation
The Company acquired additional Wyoming properties when Ur-Energy USA Inc. closed a Share Purchase Agreement (“SPA”) with an AREVA Mining affiliate in 2013. Under the terms of the SPA, the Company purchased Pathfinder Mines Corporation (“Pathfinder”). Assets acquired in this transaction include the Shirley Basin mine, portions of the Lucky Mc mine, and development databases. Pathfinder was acquired for aggregate consideration of $
Other U.S. properties
Other U.S. properties include the acquisition costs of several prospective mineralized properties, which the Company continues to maintain through claim payments, lease payments, insurance, and other holding costs in anticipation of future exploration efforts.
12 |
Table of Contents |
Ur-Energy Inc. Condensed Notes to Consolidated Financial Statements September 30, 2022 |
(expressed in thousands of U.S. dollars unless otherwise indicated) |
7. Capital Assets
The Company’s capital assets consist of the following:
|
| September 30, 2022 |
|
| December 31, 2021 |
| ||||||||||||||||||
|
|
|
|
| Accumulated |
|
| Net Book |
|
|
|
|
| Accumulated |
|
| Net Book |
| ||||||
Capital Assets |
| Cost |
|
| Depreciation |
|
| Value |
|
| Cost |
|
| Depreciation |
|
| Value |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Rolling stock |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||
Enclosures |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||
Machinery and equipment |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||
Furniture and fixtures |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||
Information technology |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||
Right of use assets |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) |
|
|
|
8. Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities consist of the following:
Accounts Payable and Accrued Liabilities |
| September 30, 2022 |
|
| December 31, 2021 |
| ||
|
|
|
|
|
|
| ||
Accounts payable |
|
|
|
|
|
| ||
Accrued payroll liabilities |
|
|
|
|
|
| ||
Accrued severance, ad valorem, and other taxes payable |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
9. Notes Payable
On October 15, 2013, the Sweetwater County Commissioners approved the issuance of a $
On October 1, 2019, the Sweetwater County Commissioners and the State of Wyoming approved an eighteen-month deferral of principal payments beginning October 1, 2019. On October 6, 2020, the State Bond Loan was again modified to defer principal payments for an additional eighteen months. Quarterly principal payments resumed on October 1, 2022, and the last payment will be due on October 1, 2024.
13 |
Table of Contents |
Ur-Energy Inc. Condensed Notes to Consolidated Financial Statements September 30, 2022 |
(expressed in thousands of U.S. dollars unless otherwise indicated) |
The following table summarizes the Company’s current and long-term debt.
Current and Long-term Debt |
| September 30, 2022 |
|
| December 31, 2021 |
| ||
|
|
|
|
|
|
| ||
Current |
|
|
|
|
|
| ||
State Bond Loan |
|
|
|
|
|
| ||
Deferred financing costs |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Long-term |
|
|
|
|
|
|
|
|
State Bond Loan |
|
|
|
|
|
| ||
Deferred financing costs |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
The schedule of remaining payments on outstanding debt as of September 30, 2022, is presented below.
Remaining Payments |
| Total |
|
| 2022 |
|
| 2023 |
|
| 2024 |
|
| Final payment | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
State Bond Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Principal |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10. Asset Retirement Obligations
Asset retirement obligations (“ARO”) relate to the Lost Creek mine and Shirley Basin project and are equal to the current estimated reclamation cost escalated at inflation rates ranging from
The present value of the estimated future closure estimate is presented in the following table.
Asset Retirement Obligations |
| Total |
| |
|
|
|
| |
December 31, 2021 |
|
|
| |
|
|
|
|
|
Change in estimated reclamation costs |
|
|
| |
Accretion expense |
|
|
| |
|
|
|
|
|
September 30, 2022 |
|
|
|
The restricted cash discussed in note 5 relates to the surety bonds provided to the governmental agencies for these and other reclamation obligations.
14 |
Table of Contents |
Ur-Energy Inc. Condensed Notes to Consolidated Financial Statements September 30, 2022 |
(expressed in thousands of U.S. dollars unless otherwise indicated) |
11. Warrant Liability
In August 2020, we issued
In February 2021, we issued
Because the warrants are priced in U.S. dollars and the functional currency of Ur-Energy Inc. is Canadian dollars, a derivative financial liability was created. The liability created, and adjusted monthly, is calculated using the Black-Scholes model described below as there is no active market for the warrants. Any gain or loss from the adjustment of the liability is reflected in net income for the period.
The Company’s warrant liabilities consist of the following:
|
| Aug-2020 |
|
| Feb-2021 |
|
|
|
| |||
Warrant Liability Activity |
| Warrants |
|
| Warrants |
|
| Total |
| |||
|
|
|
|
|
|
|
|
|
| |||
December 31, 2021 |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised |
|
| ( | ) |
|
|
|
|
| ( | ) | |
Mark to market revaluation gain |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Effects for foreign exchange rate changes |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
| Feb-2021 |
| |
Warrant Liability Duration |
| Warrants |
| |
|
|
|
| |
Current portion of warrant liability |
|
|
| |
Warrant liability long-term |
|
|
| |
|
|
|
|
|
|
|
|
|
The fair value of the warrant liabilities on September 30, 2022, was determined using the Black-Scholes model with the following assumptions:
|
| Feb-2021 |
| |
Black-Scholes Assumptions at September 30, 2022 |
| Warrants |
| |
|
|
|
| |
Expected forfeiture rate |
|
| % | |
Expected life (years) |
|
|
| |
Expected volatility |
|
| % | |
Risk free rate |
|
| % | |
Expected dividend rate |
|
| % | |
Exercise price |
| $ |
| |
Market price |
| $ |
|
15 |
Table of Contents |
Ur-Energy Inc. Condensed Notes to Consolidated Financial Statements September 30, 2022 |
(expressed in thousands of U.S. dollars unless otherwise indicated) |
12. Shareholders’ Equity and Capital Stock
Common shares
The Company’s share capital consists of an unlimited amount of Class A preferred shares authorized, without par value, of which no shares are issued and outstanding; and an unlimited amount of common shares authorized, without par value, of which
On February 4, 2021, the Company closed an underwritten public offering of
Stock options
In 2005, the Company’s Board of Directors approved the adoption of the Company's stock option plan (the “Option Plan”). The Option Plan was most recently approved by the shareholders on May 7, 2020. Eligible participants under the Option Plan include directors, officers, employees, and consultants of the Company. Under the terms of the Option Plan, grants of options will vest over a three-year period: one-third on the first anniversary, one-third on the second anniversary, and one-third on the third anniversary of the grant. The term of the options is five years.
Activity with respect to stock options is summarized as follows:
|
| Outstanding |
|
| Weighted-average |
| ||
Stock Option Activity |
| Options |
|
| exercise price |
| ||
|
| # |
|
| $ |
| ||
|
|
|
|
|
|
| ||
December 31, 2021 |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
| ||
Exercised |
|
| ( | ) |
|
|
| |
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
| 9,598,999 |
|
|
|
|
The exercise price of a new grant is set at the closing price for the shares on the Toronto Stock Exchange (TSX) on the trading day immediately preceding the grant date and there is no intrinsic value as of the date of grant.
We received $
16 |
Table of Contents |
Ur-Energy Inc. Condensed Notes to Consolidated Financial Statements September 30, 2022 |
(expressed in thousands of U.S. dollars unless otherwise indicated) |
Stock-based compensation expense from stock options was $
As of September 30, 2022, there was approximately $
As of September 30, 2022, outstanding stock options are as follows:
|
|
| Options outstanding |
|
| Options exercisable |
|
|
| |||||||||||||||||||
|
|
|
|
|
| Weighted- |
|
|
|
|
|
|
|
| Weighted- |
|
|
|
|
|
| |||||||
|
|
|
|
|
| average |
|
|
|
|
|
|
|
| average |
|
|
|
|
|
| |||||||
|
|
|
|
|
| remaining |
|
| Aggregate |
|
|
|
|
| remaining |
|
| Aggregate |
|
|
| |||||||
Exercise |
|
| Number |
|
| contractual |
|
| intrinsic |
|
| Number |
|
| contractual |
|
| intrinsic |
|
|
| |||||||
price |
|
| of options |
|
| life (years) |
|
| value |
|
| of options |
|
| life (years) |
|
| value |
|
| Expiry | |||||||
$ |
|
| # |
|
|
|
|
| $ |
|
| # |
|
|
|
|
| $ |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
| - |
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of the options in the preceding table represents the total pre-tax intrinsic value for stock options, with an exercise price less than the Company’s TSX closing stock price as of the last trading day in the three months ended September 30, 2022 (approximately US$1.09), that would have been received by the option holders had they exercised their options on that date. There were
The fair value of the stock options on their respective grant dates was determined using the Black-Scholes model with the following assumptions:
Stock Options Fair Value Assumptions |
| 2022 |
|
| 2021 |
| ||
|
|
|
|
|
|
| ||
Expected forfeiture rate |
|
| % |
|
| % | ||
Expected life (years) |
|
|
|
|
|
| ||
Expected volatility |
|
| % |
|
| % | ||
Risk free rate |
|
| % |
|
| % | ||
Expected dividend rate |
|
| % |
|
| % | ||
Black-Scholes value (CAD$) |
| $ |
|
| $ |
|
17 |
Table of Contents |
Ur-Energy Inc. Condensed Notes to Consolidated Financial Statements September 30, 2022 |
(expressed in thousands of U.S. dollars unless otherwise indicated) |
Restricted share units
On June 24, 2010, the Company’s shareholders approved the adoption of the Company’s restricted share unit plan (the “RSU Plan”), as subsequently amended and now known as the Restricted Share Unit and Equity Incentive Plan (the “RSU&EI Plan”). The RSU&EI Plan was approved by our shareholders most recently on June 2, 2022.
Eligible participants under the RSU&EI Plan include directors and employees of the Company. Granted RSUs are redeemed on the second anniversary of the grant. Upon an RSU redemption, the holder of the RSU will receive one common share, for no additional consideration, for each RSU held.
Activity with respect to RSUs is summarized as follows:
|
|
|
|
| Weighted average |
| ||
|
| Outstanding |
|
| grant date |
| ||
Restricted Share Unit Activity |
| RSUs |
|
| fair value |
| ||
|
| # |
|
| $ |
| ||
|
|
|
|
|
|
| ||
December 31, 2021 |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Granted |
|
| - |
|
|
|
| |
Released |
|
| - |
|
|
|
| |
Forfeited |
|
| - |
|
|
|
| |
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
|
|
|
|
|
Stock-based compensation expense from RSUs was $
As of September 30, 2022, there was approximately $
As of September 30, 2022, outstanding RSUs are as follows:
RSUs outstanding | |||||||||||||
|
|
| Weighted- |
|
|
|
|
|
| ||||
|
|
| average |
|
|
|
|
|
| ||||
|
|
| remaining |
|
| Aggregate |
|
|
| ||||
Number |
|
| contractual |
|
| intrinsic |
|
| Redemption | ||||
of RSUs |
|
| life (years) |
|
| value |
|
| Date | ||||
# |
|
|
|
|
| $ |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |
| 1,011,660 |
|
|
|
|
|
|
|
|
|
18 |
Table of Contents |
Ur-Energy Inc. Condensed Notes to Consolidated Financial Statements September 30, 2022 |
(expressed in thousands of U.S. dollars unless otherwise indicated) |
The fair value of restricted share units on their respective grant dates was determined using the Intrinsic Value Method with the following assumptions:
Restricted Share Unit Fair Value Assumptions |
| 2021 |
|
| 2020 |
| ||
|
|
|
|
|
|
| ||
Expected forfeiture rate |
|
| % |
|
| % | ||
Grant date fair value (CAD$) |
| $ |
|
| $ |
|
Warrants
In August 2020, the Company issued
The following represents warrant activity during the period ended September 30, 2022:
|
|
|
|
| Number of |
|
|
|
| |||
|
| Outstanding |
|
| shares to be issued |
|
| Per share |
| |||
Warrant Activity |
| warrants |
|
| upon exercise |
|
| exercise price |
| |||
|
| # |
|
| # |
|
| $ |
| |||
|
|
|
|
|
|
|
|
|
| |||
December 31, 2021 |
|
| 24,368,530 |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
| ( | ) |
|
| ( | ) |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
|
|
|
|
|
|
|
|
We received $
As of September 30, 2022, outstanding warrants are as follows:
|
|
|
|
|
| Weighted- |
|
|
|
|
|
| |||||
|
|
|
|
|
| average |
|
|
|
|
|
| |||||
|
|
|
|
|
| remaining |
|
| Aggregate |
|
|
| |||||
Exercise |
|
| Number |
|
| contractual |
|
| Intrinsic |
|
|
| |||||
price |
|
| of warrants |
|
| life (years) |
|
| Value |
|
| Expiry | |||||
$ |
|
| # |
|
|
|
|
| $ |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
19 |
Table of Contents |
Ur-Energy Inc. Condensed Notes to Consolidated Financial Statements September 30, 2022 |
(expressed in thousands of U.S. dollars unless otherwise indicated) |
Fair value calculation assumptions for stock options, restricted share units, and warrants
The Company estimates expected future volatility based on daily historical trading data of the Company’s common shares. The risk-free interest rates are determined by reference to Canadian Treasury Note constant maturities that approximate the expected life. The Company has never paid dividends and currently has no plans to do so.
Share-based compensation expense is recognized net of estimated pre-vesting forfeitures, which results in expensing the awards that are ultimately expected to vest over the expected life. Estimated forfeitures and expected lives were based on actual historical experience.
13. Sales and Other Income
Revenue is primarily derived from the sale of U3O8 to domestic utilities under contracts or spot sales. There were no sales of U3O8 in the nine months ended September 30, 2022, or September 30, 2021. Disposal billings were nil and $
During March 2022, we sold a royalty interest related to Strata Energy’s Lance Uranium ISR Project for $
14. Cost of Sales
Cost of sales includes ad valorem and severance taxes related to the extraction of uranium, all costs of wellfield and plant operations including the related depreciation and amortization of capitalized assets, reclamation, and mineral property costs, plus product distribution costs. These costs are also used to value inventory. The resulting inventoried cost per pound is compared to the NRV of the product, which is based on the estimated sales price of the product, net of any necessary costs to finish the product. Any inventory value in excess of the NRV is charged to cost of sales.
Cost of sales consists of the following:
|
| Three months ended |
|
| Nine months ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
Cost of Sales |
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cost of product sales |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Lower of cost or NRV adjustments |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
Table of Contents |
Ur-Energy Inc. Condensed Notes to Consolidated Financial Statements September 30, 2022 |
(expressed in thousands of U.S. dollars unless otherwise indicated) |
15. Operating Costs
Operating expenses include exploration and evaluation expense, development expense, general and administration (“G&A”) expense, and mineral property write-offs. Exploration and evaluation expense consists of labor and the associated costs of the exploration and evaluation departments as well as land holding and exploration costs including drilling and analysis on properties which have not reached the permitting or operations stage. Development expense relates to properties that have reached the permitting or operations stage and include costs associated with exploring, delineating, and permitting a property. Once permitted, development expenses also include the costs associated with the construction and development of the permitted property that are otherwise not eligible to be capitalized. G&A expense relates to the administration, finance, investor relations, land, and legal functions, and consists principally of personnel, facility, and support costs.
Operating costs consist of the following:
|
| Three months ended |
|
| Nine months ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
Operating Costs |
| 2022 |
|
| 2021 |