| |
B. Riley Securities
|
| |
Cantor
|
|
| | | | | | S-1 | | | |
| | | | | | S-1 | | | |
| | | | | | S-4 | | | |
| | | | | | S-4 | | | |
| | | | | | S-5 | | | |
| | | | | | S-6 | | | |
| | | | | | S-7 | | | |
| | | | | | S-9 | | | |
| | | | | | S-10 | | | |
| | | | | | S-11 | | | |
| | | | | | S-13 | | | |
| | | | | | S-13 | | | |
| | | | | | S-13 | | | |
| | | | | | S-14 | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 17 | | | |
| | | | | | 17 | | | |
| | | | | | 18 | | | |
| | | | | | 18 | | | |
| | | | | | 18 | | | |
| | | | | | 21 | | | |
| | | | | | 22 | | | |
| | | | | | 23 | | | |
| | | | | | 25 | | | |
| | | | | | 27 | | | |
| | | | | | 28 | | | |
| | | | | | 29 | | | |
| | | | | | 30 | | | |
| | | | | | 37 | | | |
| | | | | | 38 | | | |
| | | | | | 40 | | | |
| | | | | | 50 | | | |
| | | | | | 50 | | |
| |
Assumed public offering price per common share
|
| | | | | | | | | $ | 1.56 | | |
| |
Net tangible book value per share as of December 31, 2025
|
| | | $ | 0.20 | | | | | | | | |
| |
Increase per share attributable to this offering
|
| | | $ | 0.11 | | | | | | | | |
| |
Adjusted net tangible book value per share as of December 31, 2025
|
| | | | | | | | | $ | 0.31 | | |
| |
Dilution per share attributable to this offering
|
| | | | | | | | | $ | 1.25 | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 17 | | | |
| | | | | | 17 | | | |
| | | | | | 18 | | | |
| | | | | | 18 | | | |
| | | | | | 18 | | | |
| | | | | | 21 | | | |
| | | | | | 22 | | | |
| | | | | | 23 | | | |
| | | | | | 25 | | | |
| | | | | | 27 | | | |
| | | | | | 28 | | | |
| | | | | | 29 | | | |
| | | | | | 30 | | | |
| | | | | | 37 | | | |
| | | | | | 38 | | | |
| | | | | | 40 | | | |
| | | | | | 50 | | | |
| | | | | | 50 | | |